| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
73.20k = C | 101,246,392 = R11,077,284 = P12,082,560 = CM | 91,855,596 = A32,198,740 = L59,656,855 = E | 4.82k15.19x25.97k | 12.06%18.57% | 12.48% = R-4.56% = P-8.64% = E4.67% = A43.39% = L | 10.94% = P/R35.05% = L/A64.95% = E/A13.15% = CM/A110.22% = R/A |
| 2023 | 68.71k = C | 90,014,137 = R11,606,031 = P5,668,895 = CM | 87,754,455 = A22,455,835 = L65,298,620 = E | 5.05k13.61x28.43k | 13.23%17.77% | -10.63% = R-21.57% = P6.74% = E6.16% = A4.50% = L | 12.89% = P/R25.59% = L/A74.41% = E/A6.46% = CM/A102.58% = R/A |
| 2022 | 74.29k = C | 100,723,549 = R14,798,317 = P10,549,338 = CM | 82,662,652 = A21,489,089 = L61,173,564 = E | 7.73k9.61x31.96k | 17.90%24.19% | 27.51% = R70.63% = P17.21% = E4.94% = A-19.14% = L | 14.69% = P/R26.00% = L/A74.00% = E/A12.76% = CM/A121.85% = R/A |
| 2021 | 68.54k = C | 78,992,156 = R8,672,965 = P5,300,331 = CM | 78,768,075 = A26,575,344 = L52,192,731 = E | 4.53k15.13x27.27k | 11.01%16.62% | 23.17% = R10.41% = P5.44% = E24.62% = A93.86% = L | 10.98% = P/R33.74% = L/A66.26% = E/A6.73% = CM/A100.28% = R/A |
| 2020 | 59.81k = C | 64,134,965 = R7,854,956 = P5,237,247 = CM | 63,208,401 = A13,708,720 = L49,499,681 = E | 4.10k14.59x25.86k | 12.43%15.87% | -14.84% = R-34.00% = P-0.23% = E1.66% = A9.11% = L | 12.25% = P/R21.69% = L/A78.31% = E/A8.29% = CM/A101.47% = R/A |
| 2019 | 61.69k = C | 75,310,107 = R11,902,248 = P4,475,889 = CM | 62,178,787 = A12,564,256 = L49,614,531 = E | 6.22k9.92x25.92k | 19.14%23.99% | -0.88% = R3.91% = P5.86% = E-0.70% = A-20.21% = L | 15.80% = P/R20.21% = L/A79.79% = E/A7.20% = CM/A121.12% = R/A |
| 2018 | 55.36k = C | 75,976,346 = R11,453,969 = P6,705,645 = CM | 62,614,420 = A15,747,295 = L46,867,125 = E | 5.98k9.26x24.49k | 18.29%24.44% | 17.19% = R18.27% = P8.31% = E1.17% = A-15.42% = L | 15.08% = P/R25.15% = L/A74.85% = E/A10.71% = CM/A121.34% = R/A |
| 2017 | 59.68k = C | 64,830,158 = R9,684,864 = P13,502,017 = CM | 61,889,343 = A18,617,835 = L43,271,509 = E | 5.06k11.79x22.61k | 15.65%22.38% | 9.28% = R37.96% = P5.94% = E9.05% = A17.02% = L | 14.94% = P/R30.08% = L/A69.92% = E/A21.82% = CM/A104.75% = R/A |
| 2016 | 35.07k = C | 59,326,380 = R7,020,153 = P13,537,561 = CM | 56,753,854 = A15,910,006 = L40,843,848 = E | 3.67k9.56x21.34k | 12.37%17.19% | -8.03% = R-17.74% = P-4.77% = E0.07% = A15.08% = L | 11.83% = P/R28.03% = L/A71.97% = E/A23.85% = CM/A104.53% = R/A |
| 2015 | 19.21k = C | 64,509,114 = R8,533,695 = P17,748,332 = CM | 56,714,606 = A13,825,543 = L42,889,063 = E | 4.50k4.27x22.63k | 15.05%19.90% | -12.41% = R-39.57% = P13.83% = E5.43% = A-14.19% = L | 13.23% = P/R24.38% = L/A75.62% = E/A31.29% = CM/A113.74% = R/A |
| 2014 | 36.20k = C | 73,648,494 = R14,122,676 = P24,080,006 = CM | 53,791,407 = A16,112,059 = L37,679,349 = E | 7.45k4.86x19.88k | 26.25%37.48% | 12.27% = R14.93% = P7.55% = E6.77% = A4.99% = L | 19.18% = P/R29.95% = L/A70.05% = E/A44.77% = CM/A136.91% = R/A |
| 2013 | 32.10k = C | 65,597,100 = R12,287,542 = P18,292,998 = CM | 50,378,935 = A15,345,611 = L35,033,324 = E | 6.48k4.95x18.49k | 24.39%35.07% | -4.13% = R25.29% = P21.49% = E11.59% = A-5.92% = L | 18.73% = P/R30.46% = L/A69.54% = E/A36.31% = CM/A130.21% = R/A |
| 2012 | 17.75k = C | 68,419,862 = R9,807,336 = P12,753,085 = CM | 45,146,181 = A16,310,931 = L28,835,249 = E | 5.18k3.43x15.22k | 21.72%34.01% | 6.41% = R65.87% = P15.25% = E-1.02% = A-20.79% = L | 14.33% = P/R36.13% = L/A63.87% = E/A28.25% = CM/A151.55% = R/A |
| 2011 | 36k = C | 64,299,749 = R5,912,688 = P10,045,200 = CM | 45,610,767 = A20,591,724 = L25,019,043 = E | 3.12k11.54x13.20k | 12.96%23.63% | 33.74% = R24.54% = P10.38% = E14.95% = A21.04% = L | 9.20% = P/R45.15% = L/A54.85% = E/A22.02% = CM/A140.97% = R/A |
| 2010 | 36k = C | 48,076,584 = R4,747,715 = P4,927,168 = CM | 39,679,259 = A17,012,303 = L22,666,957 = E | 2.51k14.34x11.96k | 11.97%20.95% | 57.70% = R44.52% = P198.62% = E81.23% = A18.94% = L | 9.88% = P/R42.87% = L/A57.13% = E/A12.42% = CM/A121.16% = R/A |
| 2009 | 36k = C | 30,485,218 = R3,285,138 = P2,281,486 = CM | 21,893,834 = A14,303,221 = L7,590,613 = E | 1.73k20.81x4.01k | 15.00%43.28% | 10.78% = P/R65.33% = L/A34.67% = E/A10.42% = CM/A139.24% = R/A |