| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q2 |
130.50k = C | 57,796,828 = R7,140,930 = P6,836,263 = CM | 65,286,246 = A32,549,802 = L32,736,443 = E | 4.89k26.69x22.42k | 10.94%21.81% | 9.83% = R10.45% = P9.37% = E8.30% = A7.25% = L | 12.36% = P/R49.86% = L/A50.14% = E/A10.47% = CM/A88.53% = R/A |
| 2023 | 83k = C | 52,625,175 = R6,465,190 = P8,279,157 = CM | 60,282,828 = A30,349,816 = L29,933,011 = E | 5.09k16.31x23.57k | 10.72%21.60% | 19.54% = R21.75% = P18.05% = E16.71% = A15.42% = L | 12.29% = P/R50.35% = L/A49.65% = E/A13.73% = CM/A87.30% = R/A |
| 2022 | 56.42k = C | 44,023,011 = R5,310,109 = P6,440,177 = CM | 51,650,404 = A26,294,279 = L25,356,125 = E | 4.84k11.66x23.11k | 10.28%20.94% | 23.41% = R22.43% = P18.39% = E-3.81% = A-18.54% = L | 12.06% = P/R50.91% = L/A49.09% = E/A12.47% = CM/A85.23% = R/A |
| 2021 | 55.70k = C | 35,671,052 = R4,337,412 = P5,417,845 = CM | 53,697,941 = A32,279,956 = L21,417,985 = E | 4.78k11.65x23.60k | 8.08%20.25% | 19.21% = R22.59% = P15.12% = E28.67% = A39.57% = L | 12.16% = P/R60.11% = L/A39.89% = E/A10.09% = CM/A66.43% = R/A |
| 2020 | 30.14k = C | 29,921,698 = R3,538,008 = P4,686,191 = CM | 41,734,323 = A23,128,656 = L18,605,667 = E | 4.51k6.68x23.73k | 8.48%19.02% | 7.66% = R12.84% = P10.75% = E24.97% = A39.37% = L | 11.82% = P/R55.42% = L/A44.58% = E/A11.23% = CM/A71.70% = R/A |
| 2019 | 24.85k = C | 27,791,982 = R3,135,350 = P3,453,389 = CM | 33,394,164 = A16,594,875 = L16,799,289 = E | 4.62k5.38x24.76k | 9.39%18.66% | 19.49% = R19.66% = P13.70% = E12.22% = A10.76% = L | 11.28% = P/R49.69% = L/A50.31% = E/A10.34% = CM/A83.22% = R/A |
| 2018 | 15.72k = C | 23,259,126 = R2,620,179 = P3,925,727 = CM | 29,757,067 = A14,982,096 = L14,774,971 = E | 4.27k3.68x24.08k | 8.81%17.73% | -46.28% = R-10.62% = P11.61% = E19.03% = A27.38% = L | 11.27% = P/R50.35% = L/A49.65% = E/A13.19% = CM/A78.16% = R/A |
| 2017 | 17.62k = C | 43,298,396 = R2,931,531 = P3,480,660 = CM | 24,999,677 = A11,761,301 = L13,238,376 = E | 5.52k3.19x24.93k | 11.73%22.14% | 7.05% = R47.27% = P15.64% = E-16.20% = A-36.03% = L | 6.77% = P/R47.05% = L/A52.95% = E/A13.92% = CM/A173.20% = R/A |
| 2016 | 11.33k = C | 40,447,138 = R1,990,643 = P6,013,361 = CM | 29,833,262 = A18,385,187 = L11,448,075 = E | 4.33k2.62x24.92k | 6.67%17.39% | 4.50% = R3.09% = P12.43% = E14.54% = A15.90% = L | 4.92% = P/R61.63% = L/A38.37% = E/A20.16% = CM/A135.58% = R/A |
| 2015 | 10.34k = C | 38,707,143 = R1,930,896 = P3,584,709 = CM | 26,045,589 = A15,863,303 = L10,182,286 = E | 4.86k2.13x25.61k | 7.41%18.96% | 17.75% = R18.31% = P9.99% = E14.95% = A18.38% = L | 4.99% = P/R60.91% = L/A39.09% = E/A13.76% = CM/A148.61% = R/A |
| 2014 | 8.57k = C | 32,873,027 = R1,632,085 = P4,336,282 = CM | 22,658,344 = A13,400,525 = L9,257,819 = E | 4.74k1.81x26.91k | 7.20%17.63% | 21.24% = R-1.10% = P12.16% = E28.96% = A43.83% = L | 4.96% = P/R59.14% = L/A40.86% = E/A19.14% = CM/A145.08% = R/A |
| 2013 | 6.45k = C | 27,114,702 = R1,650,155 = P2,750,971 = CM | 17,570,557 = A9,316,700 = L8,253,857 = E | 6.00k1.08x29.99k | 9.39%19.99% | 10.11% = R7.13% = P16.35% = E23.66% = A30.95% = L | 6.09% = P/R53.02% = L/A46.98% = E/A15.66% = CM/A154.32% = R/A |
| 2012 | 4.66k = C | 24,624,085 = R1,540,327 = P2,318,915 = CM | 14,209,183 = A7,114,921 = L7,094,262 = E | 5.62k0.83x25.91k | 10.84%21.71% | -3.05% = R-8.41% = P13.95% = E-4.91% = A-18.38% = L | 6.26% = P/R50.07% = L/A49.93% = E/A16.32% = CM/A173.30% = R/A |
| 2011 | 4.91k = C | 25,397,760 = R1,681,818 = P2,902,383 = CM | 14,943,087 = A8,717,275 = L6,225,812 = E | 7.79k0.63x28.83k | 11.25%27.01% | 26.73% = R33.00% = P23.31% = E21.44% = A20.15% = L | 6.62% = P/R58.34% = L/A41.66% = E/A19.42% = CM/A169.96% = R/A |
| 2010 | 6.18k = C | 20,041,459 = R1,264,506 = P1,436,128 = CM | 12,304,544 = A7,255,513 = L5,049,032 = E | 6.55k0.94x26.16k | 10.28%25.04% | 8.79% = R18.92% = P35.80% = E18.37% = A8.66% = L | 6.31% = P/R58.97% = L/A41.03% = E/A11.67% = CM/A162.88% = R/A |
| 2009 | 5.60k = C | 18,422,051 = R1,063,349 = P2,310,510 = CM | 10,395,415 = A6,677,493 = L3,717,923 = E | 7.45k0.75x26.06k | 10.23%28.60% | 12.13% = R27.15% = P28.10% = E69.73% = A107.22% = L | 5.77% = P/R64.23% = L/A35.77% = E/A22.23% = CM/A177.21% = R/A |
| 2008 | 3.42k = C | 16,429,737 = R836,271 = P1,242,503 = CM | 6,124,834 = A3,222,366 = L2,902,468 = E | 5.98k0.57x20.76k | 13.65%28.81% | 21.54% = R13.40% = P30.46% = E14.35% = A2.91% = L | 5.09% = P/R52.61% = L/A47.39% = E/A20.29% = CM/A268.25% = R/A |
| 2007 | 9.73k = C | 13,518,397 = R737,469 = P895,515 = CM | 5,356,052 = A3,131,215 = L2,224,838 = E | 8.02k1.21x24.21k | 13.77%33.15% | -36.83% = R63.72% = P33.81% = E57.10% = A79.28% = L | 5.46% = P/R58.46% = L/A41.54% = E/A16.72% = CM/A252.39% = R/A |
| 2006 | 13.24k = C | 21,399,752 = R450,436 = P669,452 = CM | 3,409,220 = A1,746,534 = L1,662,686 = E | 7.41k1.79x27.34k | 13.21%27.09% | 51.76% = R60.59% = P171.89% = E53.60% = A8.62% = L | 2.10% = P/R51.23% = L/A48.77% = E/A19.64% = CM/A627.70% = R/A |
| 2005 | 400k = C | 14,100,792 = R280,483 = P415,058 = CM | 2,219,477 = A1,607,947 = L611,530 = E | 4.61k86.77x10.06k | 12.64%45.87% | 61.43% = R60.44% = P104.36% = E40.14% = A25.18% = L | 1.99% = P/R72.45% = L/A27.55% = E/A18.70% = CM/A635.32% = R/A |
| 2004 | 400k = C | 8,734,781 = R174,818 = P372,681 = CM | 1,583,705 = A1,284,465 = L299,240 = E | 2.87k139.37x4.92k | 11.04%58.42% | 110.56% = R298.27% = P76.33% = E61.73% = A58.67% = L | 2.00% = P/R81.11% = L/A18.89% = E/A23.53% = CM/A551.54% = R/A |
| 2003 | 400k = C | 4,148,298 = R43,894 = P79,956 = CM | 979,233 = A809,533 = L169,700 = E | 0.72k555.56x2.79k | 4.48%25.87% | 173.82% = R144.14% = P442.97% = E77.91% = A55.93% = L | 1.06% = P/R82.67% = L/A17.33% = E/A8.17% = CM/A423.63% = R/A |
| 2002 | 400k = C | 1,514,961 = R17,979 = P102,747 = CM | 550,408 = A519,154 = L31,254 = E | 0.30k1,333.33x0.51k | 3.27%57.53% | 1.19% = P/R94.32% = L/A5.68% = E/A18.67% = CM/A275.24% = R/A |