| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
88k = C | 16,920,938 = R2,652,429 = P474,933 = CM | 21,539,923 = A11,342,367 = L10,197,556 = E | 5.39k16.33x20.71k | 12.31%26.01% | 7.01% = R11.30% = P12.39% = E6.95% = A2.49% = L | 15.68% = P/R52.66% = L/A47.34% = E/A2.20% = CM/A78.56% = R/A |
| 2023 | 50.50k = C | 15,812,271 = R2,383,058 = P423,984 = CM | 20,140,550 = A11,066,785 = L9,073,765 = E | 4.84k10.43x18.42k | 11.83%26.26% | 7.25% = R10.80% = P14.57% = E9.31% = A5.34% = L | 15.07% = P/R54.95% = L/A45.05% = E/A2.11% = CM/A78.51% = R/A |
| 2022 | 31.07k = C | 14,742,969 = R2,150,757 = P1,418,670 = CM | 18,425,564 = A10,505,861 = L7,919,702 = E | 6.55k4.74x24.12k | 11.67%27.16% | 16.10% = R18.17% = P25.93% = E-12.47% = A-28.82% = L | 14.59% = P/R57.02% = L/A42.98% = E/A7.70% = CM/A80.01% = R/A |
| 2021 | 43.63k = C | 12,698,134 = R1,820,124 = P374,930 = CM | 21,049,408 = A14,760,410 = L6,288,998 = E | 5.54k7.88x19.15k | 8.65%28.94% | 9.92% = R15.56% = P23.84% = E30.90% = A34.15% = L | 14.33% = P/R70.12% = L/A29.88% = E/A1.78% = CM/A60.33% = R/A |
| 2020 | 27.31k = C | 11,552,203 = R1,575,016 = P630,611 = CM | 16,080,969 = A11,002,713 = L5,078,256 = E | 5.76k4.74x18.56k | 9.79%31.01% | 10.32% = R16.55% = P1.11% = E20.63% = A32.43% = L | 13.63% = P/R68.42% = L/A31.58% = E/A3.92% = CM/A71.84% = R/A |
| 2019 | 17.56k = C | 10,471,611 = R1,351,360 = P552,340 = CM | 13,330,955 = A8,308,254 = L5,022,700 = E | 5.43k3.23x20.19k | 10.14%26.91% | 18.26% = R28.78% = P21.87% = E13.71% = A9.28% = L | 12.90% = P/R62.32% = L/A37.68% = E/A4.14% = CM/A78.55% = R/A |
| 2018 | 18.12k = C | 8,854,833 = R1,049,347 = P544,516 = CM | 11,723,841 = A7,602,614 = L4,121,227 = E | 4.64k3.91x18.22k | 8.95%25.46% | 15.33% = R20.29% = P24.82% = E42.67% = A54.65% = L | 11.85% = P/R64.85% = L/A35.15% = E/A4.64% = CM/A75.53% = R/A |
| 2017 | 17.35k = C | 7,677,901 = R872,345 = P637,367 = CM | 8,217,725 = A4,916,041 = L3,301,684 = E | 5.79k3.00x21.90k | 10.62%26.42% | 14.70% = R-4.98% = P3.12% = E-3.64% = A-7.70% = L | 11.36% = P/R59.82% = L/A40.18% = E/A7.76% = CM/A93.43% = R/A |
| 2016 | 0k = C | 6,693,694 = R918,092 = P976,979 = CM | 8,528,158 = A5,326,381 = L3,201,777 = E | 6.70k0x23.36k | 10.77%28.67% | 19.95% = R10.92% = P16.18% = E7.09% = A2.28% = L | 13.72% = P/R62.46% = L/A37.54% = E/A11.46% = CM/A78.49% = R/A |
| 2015 | 54k = C | 5,580,401 = R827,702 = P735,084 = CM | 7,963,812 = A5,207,847 = L2,755,965 = E | 6.04k8.94x20.10k | 10.39%30.03% | 15.40% = R12.39% = P16.47% = E54.88% = A87.63% = L | 14.83% = P/R65.39% = L/A34.61% = E/A9.23% = CM/A70.07% = R/A |
| 2014 | 54k = C | 4,835,688 = R736,437 = P1,056,467 = CM | 5,141,837 = A2,775,653 = L2,366,185 = E | 5.37k10.06x17.26k | 14.32%31.12% | 12.13% = R1.59% = P42.36% = E58.47% = A75.40% = L | 15.23% = P/R53.98% = L/A46.02% = E/A20.55% = CM/A94.05% = R/A |
| 2013 | 54k = C | 4,312,514 = R724,914 = P349,357 = CM | 3,244,623 = A1,582,494 = L1,662,128 = E | 5.29k10.21x12.13k | 22.34%43.61% | -5.60% = R8.62% = P12.43% = E27.80% = A49.22% = L | 16.81% = P/R48.77% = L/A51.23% = E/A10.77% = CM/A132.91% = R/A |
| 2012 | 54k = C | 4,568,302 = R667,378 = P354,218 = CM | 2,538,866 = A1,060,514 = L1,478,352 = E | 4.87k11.09x10.78k | 26.29%45.14% | 30.52% = R14.66% = P24.93% = E4.97% = A-14.15% = L | 14.61% = P/R41.77% = L/A58.23% = E/A13.95% = CM/A179.93% = R/A |
| 2011 | 54k = C | 3,500,166 = R582,051 = P725,754 = CM | 2,418,597 = A1,235,283 = L1,183,314 = E | 4.25k12.71x8.63k | 24.07%49.19% | 41.87% = R23.13% = P-6.08% = E13.93% = A43.14% = L | 16.63% = P/R51.07% = L/A48.93% = E/A30.01% = CM/A144.72% = R/A |
| 2010 | 54k = C | 2,467,215 = R472,694 = P152,598 = CM | 2,122,946 = A863,012 = L1,259,934 = E | 3.45k15.65x9.19k | 22.27%37.52% | 32.30% = R15.31% = P43.39% = E23.09% = A2.00% = L | 19.16% = P/R40.65% = L/A59.35% = E/A7.19% = CM/A116.22% = R/A |
| 2009 | 54k = C | 1,864,851 = R409,917 = P278,146 = CM | 1,724,746 = A846,096 = L878,649 = E | 2.99k18.06x6.41k | 23.77%46.65% | 21.98% = P/R49.06% = L/A50.94% = E/A16.13% = CM/A108.12% = R/A |