| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
55.70k = C | 225,898 = R97,416 = P24,803 = CM | 400,364 = A63,090 = L337,274 = E | 8.06k6.91x27.91k | 24.33%28.88% | -9.25% = R-13.49% = P6.43% = E15.54% = A113.00% = L | 43.12% = P/R15.76% = L/A84.24% = E/A6.20% = CM/A56.42% = R/A |
| 2023 | 53.28k = C | 248,914 = R112,608 = P38,768 = CM | 346,508 = A29,620 = L316,888 = E | 9.32k5.72x26.23k | 32.50%35.54% | 7.21% = R4.41% = P26.35% = E22.30% = A-8.97% = L | 45.24% = P/R8.55% = L/A91.45% = E/A11.19% = CM/A71.83% = R/A |
| 2022 | 45.88k = C | 232,178 = R107,856 = P90,551 = CM | 283,336 = A32,538 = L250,798 = E | 8.93k5.14x20.76k | 38.07%43.01% | 819.81% = R337.76% = P37.08% = E41.17% = A83.30% = L | 46.45% = P/R11.48% = L/A88.52% = E/A31.96% = CM/A81.94% = R/A |
| 2021 | 43.96k = C | 25,242 = R24,638 = P72,454 = CM | 200,709 = A17,751 = L182,958 = E | 2.04k21.55x15.14k | 12.28%13.47% | -70.04% = R-40.09% = P-9.68% = E-6.75% = A39.91% = L | 97.61% = P/R8.84% = L/A91.16% = E/A36.10% = CM/A12.58% = R/A |
| 2020 | 38.26k = C | 84,265 = R41,125 = P37,454 = CM | 215,248 = A12,687 = L202,562 = E | 3.40k11.25x16.76k | 19.11%20.30% | -61.60% = R-56.82% = P-18.35% = E-22.02% = A-54.60% = L | 48.80% = P/R5.89% = L/A94.11% = E/A17.40% = CM/A39.15% = R/A |
| 2019 | 45.01k = C | 219,461 = R95,241 = P94,718 = CM | 276,033 = A27,942 = L248,091 = E | 7.88k5.71x20.53k | 34.50%38.39% | 1.32% = R-0.54% = P0.95% = E4.57% = A53.47% = L | 43.40% = P/R10.12% = L/A89.88% = E/A34.31% = CM/A79.51% = R/A |
| 2018 | 40.59k = C | 216,601 = R95,762 = P124,977 = CM | 263,961 = A18,207 = L245,754 = E | 7.93k5.12x20.34k | 36.28%38.97% | 10.38% = R7.54% = P5.88% = E8.58% = A65.32% = L | 44.21% = P/R6.90% = L/A93.10% = E/A47.35% = CM/A82.06% = R/A |
| 2017 | 38.09k = C | 196,235 = R89,047 = P103,572 = CM | 243,111 = A11,013 = L232,098 = E | 7.37k5.17x19.21k | 36.63%38.37% | 7.24% = R16.56% = P7.99% = E9.61% = A60.26% = L | 45.38% = P/R4.53% = L/A95.47% = E/A42.60% = CM/A80.72% = R/A |
| 2016 | 35.58k = C | 182,992 = R76,393 = P50,062 = CM | 221,797 = A6,872 = L214,926 = E | 6.32k5.63x17.79k | 34.44%35.54% | 6.53% = R8.37% = P13.82% = E12.17% = A-22.89% = L | 41.75% = P/R3.10% = L/A96.90% = E/A22.57% = CM/A82.50% = R/A |
| 2015 | 30.13k = C | 171,777 = R70,492 = P135,793 = CM | 197,733 = A8,912 = L188,822 = E | 8.34k3.61x22.35k | 35.65%37.33% | 4.58% = R3.24% = P13.61% = E11.81% = A-16.35% = L | 41.04% = P/R4.51% = L/A95.49% = E/A68.67% = CM/A86.87% = R/A |
| 2014 | 19.51k = C | 164,256 = R68,278 = P152,969 = CM | 176,849 = A10,654 = L166,195 = E | 8.08k2.41x19.67k | 38.61%41.08% | -3.91% = R1.64% = P5.44% = E4.58% = A-7.28% = L | 41.57% = P/R6.02% = L/A93.98% = E/A86.50% = CM/A92.88% = R/A |
| 2013 | 17.31k = C | 170,941 = R67,177 = P131,638 = CM | 169,107 = A11,491 = L157,617 = E | 7.95k2.18x18.65k | 39.72%42.62% | 8.79% = R3.41% = P-1.96% = E-2.16% = A-4.84% = L | 39.30% = P/R6.80% = L/A93.21% = E/A77.84% = CM/A101.08% = R/A |
| 2012 | 10.93k = C | 157,124 = R64,964 = P145,137 = CM | 172,842 = A12,076 = L160,766 = E | 7.69k1.42x19.03k | 37.59%40.41% | 16.56% = R14.52% = P10.10% = E11.07% = A25.77% = L | 41.35% = P/R6.99% = L/A93.01% = E/A83.97% = CM/A90.91% = R/A |
| 2011 | 5.16k = C | 134,803 = R56,729 = P70,995 = CM | 155,619 = A9,602 = L146,017 = E | 6.71k0.77x17.28k | 36.45%38.85% | 25.09% = R51.51% = P40.18% = E32.81% = A-26.18% = L | 42.08% = P/R6.17% = L/A93.83% = E/A45.62% = CM/A86.62% = R/A |
| 2010 | 4.31k = C | 107,762 = R37,443 = P21,330 = CM | 117,170 = A13,007 = L104,163 = E | 4.43k0.97x12.33k | 31.96%35.95% | 29.81% = R47.31% = P13.23% = E22.29% = A240.23% = L | 34.75% = P/R11.10% = L/A88.90% = E/A18.20% = CM/A91.97% = R/A |
| 2009 | 30k = C | 83,013 = R25,417 = P49,478 = CM | 95,817 = A3,823 = L91,994 = E | 3.01k9.97x10.89k | 26.53%27.63% | 2.63% = R-3.83% = P-2.34% = E-4.64% = A-39.16% = L | 30.62% = P/R3.99% = L/A96.01% = E/A51.64% = CM/A86.64% = R/A |
| 2008 | 30k = C | 80,887 = R26,430 = P20,194 = CM | 100,484 = A6,284 = L94,200 = E | 3.13k9.58x11.15k | 26.30%28.06% | 20.38% = R36.31% = P4.69% = E3.99% = A-5.53% = L | 32.68% = P/R6.25% = L/A93.75% = E/A20.10% = CM/A80.50% = R/A |
| 2007 | 30k = C | 67,192 = R19,389 = P4,829 = CM | 96,629 = A6,652 = L89,976 = E | 2.29k13.10x10.65k | 20.07%21.55% | 28.86% = P/R6.88% = L/A93.11% = E/A5.00% = CM/A69.54% = R/A |