| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
41.77k = C | 1,175,415 = R254,667 = P315,521 = CM | 4,399,587 = A1,184,271 = L3,215,316 = E | 2.93k14.26x37.01k | 5.79%7.92% | 12.81% = R21.94% = P5.27% = E3.32% = A-1.63% = L | 21.67% = P/R26.92% = L/A73.08% = E/A7.17% = CM/A26.72% = R/A |
| 2023 | 30.48k = C | 1,041,911 = R208,841 = P319,774 = CM | 4,258,257 = A1,203,919 = L3,054,338 = E | 2.40k12.70x35.15k | 4.90%6.84% | -14.00% = R-15.78% = P2.11% = E2.24% = A2.59% = L | 20.04% = P/R28.27% = L/A71.73% = E/A7.51% = CM/A24.47% = R/A |
| 2022 | 24.41k = C | 1,211,541 = R247,965 = P311,049 = CM | 4,164,860 = A1,173,569 = L2,991,291 = E | 5.77k4.23x69.56k | 5.95%8.29% | -0.52% = R-42.48% = P9.07% = E3.28% = A-9.02% = L | 20.47% = P/R28.18% = L/A71.82% = E/A7.47% = CM/A29.09% = R/A |
| 2021 | 32.07k = C | 1,217,827 = R431,075 = P593,108 = CM | 4,032,490 = A1,289,937 = L2,742,553 = E | 10.03k3.20x63.78k | 10.69%15.72% | 7.01% = R142.26% = P17.96% = E6.81% = A-11.06% = L | 35.40% = P/R31.99% = L/A68.01% = E/A14.71% = CM/A30.20% = R/A |
| 2020 | 18.76k = C | 1,138,041 = R177,939 = P366,151 = CM | 3,775,373 = A1,450,324 = L2,325,050 = E | 4.14k4.53x54.07k | 4.71%7.65% | 10.14% = R-2.71% = P2.07% = E1.02% = A-0.62% = L | 15.64% = P/R38.42% = L/A61.58% = E/A9.70% = CM/A30.14% = R/A |
| 2019 | 15.69k = C | 1,033,254 = R182,899 = P312,071 = CM | 3,737,257 = A1,459,398 = L2,277,858 = E | 4.25k3.69x52.97k | 4.89%8.03% | 0.31% = R-22.29% = P-6.85% = E2.12% = A20.20% = L | 17.70% = P/R39.05% = L/A60.95% = E/A8.35% = CM/A27.65% = R/A |
| 2018 | 11k = C | 1,030,080 = R235,348 = P277,154 = CM | 3,659,586 = A1,214,121 = L2,445,465 = E | 5.47k2.01x56.87k | 6.43%9.62% | -3.72% = R10.42% = P-6.80% = E5.08% = A41.37% = L | 22.85% = P/R33.18% = L/A66.82% = E/A7.57% = CM/A28.15% = R/A |
| 2017 | 10.51k = C | 1,069,930 = R213,144 = P519,399 = CM | 3,482,714 = A858,843 = L2,623,871 = E | 4.96k2.12x61.02k | 6.12%8.12% | 25.29% = R38.90% = P-1.13% = E1.01% = A8.18% = L | 19.92% = P/R24.66% = L/A75.34% = E/A14.91% = CM/A30.72% = R/A |
| 2016 | 8.88k = C | 853,955 = R153,450 = P622,105 = CM | 3,447,727 = A793,871 = L2,653,855 = E | 3.57k2.49x61.72k | 4.45%5.78% | -0.18% = R6.15% = P-0.66% = E1.60% = A9.98% = L | 17.97% = P/R23.03% = L/A76.97% = E/A18.04% = CM/A24.77% = R/A |
| 2015 | 7.62k = C | 855,514 = R144,553 = P748,839 = CM | 3,393,401 = A721,839 = L2,671,562 = E | 3.36k2.27x62.13k | 4.26%5.41% | -8.96% = R-32.31% = P0.66% = E2.46% = A9.70% = L | 16.90% = P/R21.27% = L/A78.73% = E/A22.07% = CM/A25.21% = R/A |
| 2014 | 7.37k = C | 939,747 = R213,554 = P638,739 = CM | 3,312,062 = A658,039 = L2,654,023 = E | 4.97k1.48x61.72k | 6.45%8.05% | -15.01% = R-42.12% = P-2.48% = E-0.49% = A8.48% = L | 22.72% = P/R19.87% = L/A80.13% = E/A19.29% = CM/A28.37% = R/A |
| 2013 | 8.22k = C | 1,105,680 = R368,942 = P762,152 = CM | 3,328,252 = A606,600 = L2,721,653 = E | 8.58k0.96x63.29k | 11.09%13.56% | -20.15% = R-31.65% = P20.20% = E17.97% = A8.91% = L | 33.37% = P/R18.23% = L/A81.77% = E/A22.90% = CM/A33.22% = R/A |
| 2012 | 8.76k = C | 1,384,643 = R539,749 = P646,446 = CM | 2,821,172 = A556,960 = L2,264,212 = E | 12.55k0.70x52.66k | 19.13%23.84% | -24.63% = R-32.74% = P16.77% = E16.09% = A13.42% = L | 38.98% = P/R19.74% = L/A80.26% = E/A22.91% = CM/A49.08% = R/A |
| 2011 | 6.81k = C | 1,837,202 = R802,490 = P822,456 = CM | 2,430,078 = A491,056 = L1,939,022 = E | 18.66k0.36x45.09k | 33.02%41.39% | 78.64% = R103.62% = P54.55% = E44.99% = A16.53% = L | 43.68% = P/R20.21% = L/A79.79% = E/A33.84% = CM/A75.60% = R/A |
| 2010 | 9.46k = C | 1,028,421 = R394,111 = P507,874 = CM | 1,676,041 = A421,416 = L1,254,625 = E | 9.17k1.03x29.18k | 23.51%31.41% | 58.63% = R87.00% = P48.29% = E34.48% = A5.29% = L | 38.32% = P/R25.14% = L/A74.86% = E/A30.30% = CM/A61.36% = R/A |
| 2009 | 7.62k = C | 648,310 = R210,756 = P278,717 = CM | 1,246,311 = A400,234 = L846,077 = E | 5.27k1.45x21.15k | 16.91%24.91% | -11.04% = R-9.95% = P30.39% = E19.25% = A1.01% = L | 32.51% = P/R32.11% = L/A67.89% = E/A22.36% = CM/A52.02% = R/A |
| 2008 | 3.99k = C | 728,795 = R234,044 = P38,906 = CM | 1,045,096 = A396,231 = L648,866 = E | 5.85k0.68x16.22k | 22.39%36.07% | 3.55% = R1.48% = P2.85% = E-7.81% = A-21.19% = L | 32.11% = P/R37.91% = L/A62.09% = E/A3.72% = CM/A69.73% = R/A |
| 2007 | 10k = C | 703,796 = R230,620 = P219,300 = CM | 1,133,608 = A502,738 = L630,870 = E | 5.77k1.73x15.77k | 20.34%36.56% | 16.89% = R54.34% = P30.26% = E-33.36% = A-58.68% = L | 32.77% = P/R44.35% = L/A55.65% = E/A19.35% = CM/A62.08% = R/A |
| 2006 | 100k = C | 602,105 = R149,421 = P182,319 = CM | 1,700,996 = A1,216,678 = L484,318 = E | 3.74k26.74x12.11k | 8.78%30.85% | 38.99% = R34.23% = P71.54% = E227.45% = A413.09% = L | 24.82% = P/R71.53% = L/A28.47% = E/A10.72% = CM/A35.40% = R/A |
| 2005 | 100k = C | 433,185 = R111,316 = P99,201 = CM | 519,464 = A237,128 = L282,336 = E | 2.78k35.97x7.06k | 21.43%39.43% | 19.12% = R33.04% = P13.39% = E33.76% = A70.15% = L | 25.70% = P/R45.65% = L/A54.35% = E/A19.10% = CM/A83.39% = R/A |
| 2004 | 100k = C | 363,658 = R83,670 = P99,031 = CM | 388,365 = A139,362 = L249,003 = E | 2.09k47.85x6.23k | 21.54%33.60% | 23.01% = P/R35.88% = L/A64.12% = E/A25.50% = CM/A93.64% = R/A |