| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
68k = C | 1,804,363 = R183,660 = P101,200 = CM | 1,834,793 = A299,106 = L1,535,686 = E | 5.29k12.85x44.22k | 10.01%11.96% | 4.81% = R0.18% = P1.00% = E-0.78% = A-8.99% = L | 10.18% = P/R16.30% = L/A83.70% = E/A5.52% = CM/A98.34% = R/A |
| 2023 | 55.45k = C | 1,721,604 = R183,333 = P114,332 = CM | 1,849,166 = A328,652 = L1,520,513 = E | 5.28k10.50x43.78k | 9.91%12.06% | 8.04% = R-8.37% = P4.18% = E0.61% = A-13.16% = L | 10.65% = P/R17.77% = L/A82.23% = E/A6.18% = CM/A93.10% = R/A |
| 2022 | 38.21k = C | 1,593,498 = R200,076 = P47,464 = CM | 1,837,977 = A378,467 = L1,459,510 = E | 5.76k6.63x42.03k | 10.89%13.71% | 1.64% = R25.61% = P6.84% = E13.33% = A47.94% = L | 12.56% = P/R20.59% = L/A79.41% = E/A2.58% = CM/A86.70% = R/A |
| 2021 | 46.44k = C | 1,567,818 = R159,282 = P85,377 = CM | 1,621,851 = A255,820 = L1,366,031 = E | 4.59k10.12x39.34k | 9.82%11.66% | 1.66% = R-11.28% = P3.85% = E10.78% = A72.14% = L | 10.16% = P/R15.77% = L/A84.23% = E/A5.26% = CM/A96.67% = R/A |
| 2020 | 50.31k = C | 1,542,267 = R179,535 = P107,527 = CM | 1,463,982 = A148,611 = L1,315,372 = E | 5.17k9.73x37.88k | 12.26%13.65% | 0.55% = R-22.83% = P5.04% = E-4.51% = A-47.07% = L | 11.64% = P/R10.15% = L/A89.85% = E/A7.34% = CM/A105.35% = R/A |
| 2019 | 58.63k = C | 1,533,851 = R232,635 = P98,367 = CM | 1,533,053 = A280,784 = L1,252,269 = E | 6.70k8.75x36.06k | 15.17%18.58% | 4.77% = R1.69% = P10.87% = E4.64% = A-16.32% = L | 15.17% = P/R18.32% = L/A81.68% = E/A6.42% = CM/A100.05% = R/A |
| 2018 | 59.43k = C | 1,463,998 = R228,772 = P79,508 = CM | 1,465,089 = A335,549 = L1,129,540 = E | 6.59k9.02x32.53k | 15.61%20.25% | 7.37% = R10.17% = P18.55% = E12.23% = A-4.85% = L | 15.63% = P/R22.90% = L/A77.10% = E/A5.43% = CM/A99.93% = R/A |
| 2017 | 89.94k = C | 1,363,513 = R207,662 = P158,731 = CM | 1,305,473 = A352,667 = L952,806 = E | 5.98k15.04x27.44k | 15.91%21.79% | -1.79% = R23.14% = P7.83% = E20.43% = A76.02% = L | 15.23% = P/R27.01% = L/A72.99% = E/A12.16% = CM/A104.45% = R/A |
| 2016 | 51.11k = C | 1,388,397 = R168,641 = P92,319 = CM | 1,083,994 = A200,361 = L883,633 = E | 4.86k10.52x25.44k | 15.56%19.08% | -0.91% = R19.13% = P11.38% = E9.71% = A2.90% = L | 12.15% = P/R18.48% = L/A81.52% = E/A8.52% = CM/A128.08% = R/A |
| 2015 | 23.45k = C | 1,401,105 = R141,559 = P135,164 = CM | 988,023 = A194,705 = L793,318 = E | 5.30k4.42x29.70k | 14.33%17.84% | -15.49% = R6.98% = P9.90% = E5.98% = A-7.48% = L | 10.10% = P/R19.71% = L/A80.29% = E/A13.68% = CM/A141.81% = R/A |
| 2014 | 22.17k = C | 1,657,961 = R132,322 = P28,704 = CM | 932,300 = A210,454 = L721,846 = E | 4.95k4.48x27.02k | 14.19%18.33% | 4.45% = R23.07% = P14.48% = E-8.58% = A-45.93% = L | 7.98% = P/R22.57% = L/A77.43% = E/A3.08% = CM/A177.84% = R/A |
| 2013 | 16.77k = C | 1,587,369 = R107,520 = P26,583 = CM | 1,019,773 = A389,208 = L630,565 = E | 6.04k2.78x35.41k | 10.54%17.05% | 15.81% = R19.16% = P10.41% = E20.12% = A40.09% = L | 6.77% = P/R38.17% = L/A61.83% = E/A2.61% = CM/A155.66% = R/A |
| 2012 | 9.72k = C | 1,370,700 = R90,235 = P37,318 = CM | 848,948 = A277,826 = L571,122 = E | 5.07k1.92x32.07k | 10.63%15.80% | 14.72% = R12.65% = P-0.75% = E1.79% = A7.44% = L | 6.58% = P/R32.73% = L/A67.27% = E/A4.40% = CM/A161.46% = R/A |
| 2011 | 6.09k = C | 1,194,864 = R80,103 = P62,388 = CM | 833,996 = A258,578 = L575,418 = E | 4.50k1.35x32.31k | 9.60%13.92% | 7.35% = R-3.25% = P5.29% = E8.76% = A17.37% = L | 6.70% = P/R31.00% = L/A69.00% = E/A7.48% = CM/A143.27% = R/A |
| 2010 | 8.32k = C | 1,113,099 = R82,792 = P41,393 = CM | 766,809 = A220,317 = L546,492 = E | 4.81k1.73x31.78k | 10.80%15.15% | 3.84% = R8.42% = P9.90% = E8.01% = A3.57% = L | 7.44% = P/R28.73% = L/A71.27% = E/A5.40% = CM/A145.16% = R/A |
| 2009 | 15.51k = C | 1,071,895 = R76,362 = P22,822 = CM | 709,970 = A212,717 = L497,253 = E | 4.44k3.49x28.91k | 10.76%15.36% | 13.88% = R21.59% = P5.55% = E15.83% = A49.97% = L | 7.12% = P/R29.96% = L/A70.04% = E/A3.21% = CM/A150.98% = R/A |
| 2008 | 9.69k = C | 941,225 = R62,805 = P32,636 = CM | 612,929 = A141,837 = L471,092 = E | 4.63k2.09x34.72k | 10.25%13.33% | 15.74% = R-2.15% = P2.12% = E1.67% = A0.20% = L | 6.67% = P/R23.14% = L/A76.86% = E/A5.32% = CM/A153.56% = R/A |
| 2007 | 30.43k = C | 813,193 = R64,182 = P92,000 = CM | 602,866 = A141,549 = L461,317 = E | 4.66k6.53x33.50k | 10.65%13.91% | 22.85% = R32.07% = P109.36% = E58.56% = A-11.46% = L | 7.89% = P/R23.48% = L/A76.52% = E/A15.26% = CM/A134.89% = R/A |
| 2006 | 22.61k = C | 661,954 = R48,597 = P16,146 = CM | 380,219 = A159,877 = L220,342 = E | 4.54k4.98x20.59k | 12.78%22.06% | 16.26% = R34.30% = P41.73% = E42.59% = A43.79% = L | 7.34% = P/R42.05% = L/A57.95% = E/A4.25% = CM/A174.10% = R/A |
| 2005 | 130k = C | 569,380 = R36,185 = P15,538 = CM | 266,645 = A111,185 = L155,461 = E | 3.38k38.46x14.53k | 13.57%23.28% | 6.36% = P/R41.70% = L/A58.30% = E/A5.83% = CM/A213.53% = R/A |