| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
70k = C | 2,018,665 = R68,280 = P89,265 = CM | 1,785,249 = A708,747 = L1,076,502 = E | 0.83k84.34x13.07k | 3.82%6.34% | 0.90% = R-19.72% = P0.88% = E-2.88% = A-8.09% = L | 3.38% = P/R39.70% = L/A60.30% = E/A5.00% = CM/A113.07% = R/A |
| 2023 | 22.37k = C | 2,000,599 = R85,056 = P301,790 = CM | 1,838,264 = A771,114 = L1,067,150 = E | 1.15k19.45x14.43k | 4.63%7.97% | 8.88% = R-10.67% = P33.59% = E25.09% = A14.98% = L | 4.25% = P/R41.95% = L/A58.05% = E/A16.42% = CM/A108.83% = R/A |
| 2022 | 13.51k = C | 1,837,470 = R95,211 = P93,132 = CM | 1,469,502 = A670,662 = L798,841 = E | 3.61k3.74x30.25k | 6.48%11.92% | 14.16% = R40.13% = P6.04% = E18.74% = A38.50% = L | 5.18% = P/R45.64% = L/A54.36% = E/A6.34% = CM/A125.04% = R/A |
| 2021 | 14.89k = C | 1,609,495 = R67,946 = P59,669 = CM | 1,237,591 = A484,245 = L753,345 = E | 2.57k5.79x28.53k | 5.49%9.02% | -19.81% = R-26.18% = P115.48% = E34.51% = A-15.11% = L | 4.22% = P/R39.13% = L/A60.87% = E/A4.82% = CM/A130.05% = R/A |
| 2020 | 17.64k = C | 2,007,079 = R92,047 = P60,494 = CM | 920,046 = A570,433 = L349,613 = E | 4.36k4.05x16.55k | 10.00%26.33% | -1.75% = R6.74% = P12.00% = E24.63% = A33.88% = L | 4.59% = P/R62.00% = L/A38.00% = E/A6.58% = CM/A218.15% = R/A |
| 2019 | 15.47k = C | 2,042,750 = R86,233 = P54,742 = CM | 738,220 = A426,074 = L312,147 = E | 4.08k3.79x14.77k | 11.68%27.63% | 19.79% = R6.36% = P13.10% = E15.50% = A17.34% = L | 4.22% = P/R57.72% = L/A42.28% = E/A7.42% = CM/A276.71% = R/A |
| 2018 | 11.55k = C | 1,705,345 = R81,080 = P45,843 = CM | 639,124 = A363,124 = L276,000 = E | 4.30k2.69x14.65k | 12.69%29.38% | 15.20% = R12.40% = P8.58% = E0.70% = A-4.57% = L | 4.75% = P/R56.82% = L/A43.18% = E/A7.17% = CM/A266.83% = R/A |
| 2017 | 11.45k = C | 1,480,340 = R72,137 = P74,620 = CM | 634,709 = A380,519 = L254,190 = E | 5.74k1.99x20.23k | 11.37%28.38% | 22.57% = R34.09% = P25.62% = E23.49% = A22.11% = L | 4.87% = P/R59.95% = L/A40.05% = E/A11.76% = CM/A233.23% = R/A |
| 2016 | 4.65k = C | 1,207,763 = R53,798 = P46,771 = CM | 513,967 = A311,619 = L202,348 = E | 10.87k0.43x40.90k | 10.47%26.59% | 24.59% = R46.24% = P18.92% = E17.73% = A16.97% = L | 4.45% = P/R60.63% = L/A39.37% = E/A9.10% = CM/A234.99% = R/A |
| 2015 | 2.91k = C | 969,380 = R36,787 = P19,687 = CM | 436,565 = A266,413 = L170,152 = E | 7.44k0.39x34.39k | 8.43%21.62% | 17.74% = R39.89% = P3.94% = E18.53% = A30.20% = L | 3.79% = P/R61.02% = L/A38.98% = E/A4.51% = CM/A222.05% = R/A |
| 2014 | 2.57k = C | 823,295 = R26,298 = P38,660 = CM | 368,318 = A204,620 = L163,698 = E | 5.32k0.48x33.09k | 7.14%16.06% | 10.45% = R-1.73% = P-2.50% = E13.41% = A30.43% = L | 3.19% = P/R55.56% = L/A44.44% = E/A10.50% = CM/A223.53% = R/A |
| 2013 | 1.50k = C | 745,376 = R26,761 = P42,202 = CM | 324,780 = A156,879 = L167,901 = E | 5.41k0.28x33.94k | 8.24%15.94% | 10.08% = R81.85% = P26.70% = E10.83% = A-2.26% = L | 3.59% = P/R48.30% = L/A51.70% = E/A12.99% = CM/A229.50% = R/A |
| 2012 | 1.62k = C | 677,150 = R14,716 = P21,165 = CM | 293,031 = A160,514 = L132,517 = E | 2.97k0.55x26.79k | 5.02%11.10% | 7.41% = R-12.30% = P10.92% = E-3.64% = A-13.06% = L | 2.17% = P/R54.78% = L/A45.22% = E/A7.22% = CM/A231.08% = R/A |
| 2011 | 2k = C | 630,415 = R16,780 = P22,973 = CM | 304,093 = A184,619 = L119,474 = E | 3.39k0.59x24.15k | 5.52%14.04% | 16.01% = R8.83% = P18.05% = E14.38% = A12.13% = L | 2.66% = P/R60.71% = L/A39.29% = E/A7.55% = CM/A207.31% = R/A |
| 2010 | 1.61k = C | 543,415 = R15,418 = P20,127 = CM | 265,864 = A164,654 = L101,210 = E | 3.74k0.43x24.55k | 5.80%15.23% | -7.41% = R7.27% = P16.02% = E8.62% = A4.52% = L | 2.84% = P/R61.93% = L/A38.07% = E/A7.57% = CM/A204.40% = R/A |
| 2009 | 1.15k = C | 586,913 = R14,373 = P21,833 = CM | 244,763 = A157,527 = L87,237 = E | 3.49k0.33x21.16k | 5.87%16.48% | -0.30% = R26.31% = P5.87% = E4.34% = A3.51% = L | 2.45% = P/R64.36% = L/A35.64% = E/A8.92% = CM/A239.79% = R/A |
| 2008 | 0.93k = C | 588,706 = R11,379 = P14,087 = CM | 234,581 = A152,179 = L82,402 = E | 2.76k0.34x19.99k | 4.85%13.81% | 7.94% = R0.41% = P-2.36% = E-2.17% = A-2.07% = L | 1.93% = P/R64.87% = L/A35.13% = E/A6.01% = CM/A250.96% = R/A |
| 2007 | 24.40k = C | 545,419 = R11,333 = P12,113 = CM | 239,782 = A155,389 = L84,393 = E | 2.75k8.87x20.47k | 4.73%13.43% | 39.28% = R18.99% = P76.99% = E42.70% = A29.11% = L | 2.08% = P/R64.80% = L/A35.20% = E/A5.05% = CM/A227.46% = R/A |
| 2006 | 24.40k = C | 391,606 = R9,524 = P8,721 = CM | 168,032 = A120,350 = L47,683 = E | 2.31k10.56x11.57k | 5.67%19.97% | 2.43% = P/R71.62% = L/A28.38% = E/A5.19% = CM/A233.05% = R/A |