| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 103.90k = C | 5,714,423 = R778,920 = P62,858 = CM | 5,959,243 = A1,864,488 = L4,094,755 = E | 5.96k17.43x31.32k | 13.07%19.02% | -0.92% = R-25.86% = P-15.62% = E-2.47% = A48.26% = L | 13.63% = P/R31.29% = L/A68.71% = E/A1.05% = CM/A95.89% = R/A |
| 2023 | 93.94k = C | 5,767,735 = R1,050,663 = P94,134 = CM | 6,110,474 = A1,257,540 = L4,852,935 = E | 8.04k11.68x37.12k | 17.19%21.65% | 11.31% = R6.29% = P13.08% = E18.23% = A43.45% = L | 18.22% = P/R20.58% = L/A79.42% = E/A1.54% = CM/A94.39% = R/A |
| 2022 | 74.33k = C | 5,181,740 = R988,455 = P34,018 = CM | 5,168,187 = A876,650 = L4,291,537 = E | 7.56k9.83x32.83k | 19.13%23.03% | 14.59% = R27.18% = P13.14% = E11.92% = A6.32% = L | 19.08% = P/R16.96% = L/A83.04% = E/A0.66% = CM/A100.26% = R/A |
| 2021 | 95.82k = C | 4,522,015 = R777,220 = P43,374 = CM | 4,617,666 = A824,523 = L3,793,144 = E | 5.95k16.10x29.02k | 16.83%20.49% | 7.49% = R5.05% = P6.31% = E3.83% = A-6.25% = L | 17.19% = P/R17.86% = L/A82.14% = E/A0.94% = CM/A97.93% = R/A |
| 2020 | 84.74k = C | 4,206,732 = R739,875 = P73,054 = CM | 4,447,503 = A879,464 = L3,568,039 = E | 5.66k14.97x27.29k | 16.64%20.74% | -4.69% = R16.44% = P5.64% = E7.25% = A14.32% = L | 17.59% = P/R19.77% = L/A80.23% = E/A1.64% = CM/A94.59% = R/A |
| 2019 | 71.46k = C | 4,413,959 = R635,388 = P70,328 = CM | 4,146,819 = A769,267 = L3,377,551 = E | 4.86k14.70x25.84k | 15.32%18.81% | -0.17% = R-2.70% = P7.42% = E-1.41% = A-27.54% = L | 14.39% = P/R18.55% = L/A81.45% = E/A1.70% = CM/A106.44% = R/A |
| 2018 | 60.37k = C | 4,421,560 = R653,029 = P75,836 = CM | 4,205,964 = A1,061,702 = L3,144,262 = E | 5.00k12.07x24.05k | 15.53%20.77% | -3.23% = R1.65% = P13.96% = E2.90% = A-20.08% = L | 14.77% = P/R25.24% = L/A74.76% = E/A1.80% = CM/A105.13% = R/A |
| 2017 | 86.61k = C | 4,569,014 = R642,408 = P549,777 = CM | 4,087,480 = A1,328,386 = L2,759,094 = E | 4.91k17.64x21.11k | 15.72%23.28% | 9.99% = R-9.53% = P-4.67% = E3.59% = A26.33% = L | 14.06% = P/R32.50% = L/A67.50% = E/A13.45% = CM/A111.78% = R/A |
| 2016 | 46.95k = C | 4,153,859 = R710,101 = P603,189 = CM | 3,945,744 = A1,051,505 = L2,894,239 = E | 8.15k5.76x33.21k | 18.00%24.53% | 0.05% = R20.62% = P14.79% = E17.32% = A24.89% = L | 17.09% = P/R26.65% = L/A73.35% = E/A15.29% = CM/A105.27% = R/A |
| 2015 | 30.55k = C | 4,151,727 = R588,701 = P420,713 = CM | 3,363,199 = A841,963 = L2,521,236 = E | 6.76k4.52x28.93k | 17.50%23.35% | 4.88% = R10.39% = P9.92% = E-3.43% = A-29.19% = L | 14.18% = P/R25.03% = L/A74.97% = E/A12.51% = CM/A123.45% = R/A |
| 2014 | 42.46k = C | 3,958,710 = R533,273 = P496,492 = CM | 3,482,718 = A1,189,093 = L2,293,625 = E | 6.12k6.94x26.32k | 15.31%23.25% | -6.42% = R-9.46% = P14.71% = E13.05% = A9.98% = L | 13.47% = P/R34.14% = L/A65.86% = E/A14.26% = CM/A113.67% = R/A |
| 2013 | 37.24k = C | 4,230,222 = R588,960 = P613,287 = CM | 3,080,620 = A1,081,177 = L1,999,443 = E | 9.01k4.13x30.59k | 19.12%29.46% | 43.43% = R21.20% = P17.37% = E29.53% = A60.22% = L | 13.92% = P/R35.10% = L/A64.90% = E/A19.91% = CM/A137.32% = R/A |
| 2012 | 22.97k = C | 2,949,286 = R485,922 = P718,975 = CM | 2,378,265 = A674,795 = L1,703,469 = E | 7.43k3.09x26.06k | 20.43%28.53% | 17.46% = R16.94% = P22.25% = E19.17% = A12.05% = L | 16.48% = P/R28.37% = L/A71.63% = E/A30.23% = CM/A124.01% = R/A |
| 2011 | 17.07k = C | 2,510,825 = R415,527 = P467,084 = CM | 1,995,707 = A602,248 = L1,393,458 = E | 6.38k2.68x21.39k | 20.82%29.82% | 22.35% = R9.02% = P8.10% = E9.67% = A13.48% = L | 16.55% = P/R30.18% = L/A69.82% = E/A23.40% = CM/A125.81% = R/A |
| 2010 | 14.26k = C | 2,052,248 = R381,162 = P642,519 = CM | 1,819,735 = A530,697 = L1,289,038 = E | 14.17k1.01x47.93k | 20.95%29.57% | 15.92% = R6.75% = P26.61% = E19.56% = A5.34% = L | 18.57% = P/R29.16% = L/A70.84% = E/A35.31% = CM/A112.78% = R/A |
| 2009 | 13.26k = C | 1,770,345 = R357,071 = P584,129 = CM | 1,521,973 = A503,816 = L1,018,157 = E | 13.40k0.99x38.21k | 23.46%35.07% | 16.59% = R177.10% = P44.56% = E40.69% = A33.48% = L | 20.17% = P/R33.10% = L/A66.90% = E/A38.38% = CM/A116.32% = R/A |
| 2008 | 10.28k = C | 1,518,437 = R128,862 = P211,742 = CM | 1,081,782 = A377,458 = L704,324 = E | 6.44k1.60x35.22k | 11.91%18.30% | 18.15% = R0.43% = P10.79% = E14.81% = A23.17% = L | 8.49% = P/R34.89% = L/A65.11% = E/A19.57% = CM/A140.36% = R/A |
| 2007 | 19.66k = C | 1,285,210 = R128,312 = P129,951 = CM | 942,209 = A306,460 = L635,748 = E | 6.42k3.06x31.79k | 13.62%20.18% | 47.21% = R47.38% = P294.13% = E95.14% = A-4.69% = L | 9.98% = P/R32.53% = L/A67.47% = E/A13.79% = CM/A136.40% = R/A |
| 2006 | 9.53k = C | 873,072 = R87,060 = P35,002 = CM | 482,847 = A321,541 = L161,306 = E | 10.88k0.88x20.16k | 18.03%53.97% | 56.97% = R57.21% = P23.46% = E65.21% = A98.97% = L | 9.97% = P/R66.59% = L/A33.41% = E/A7.25% = CM/A180.82% = R/A |
| 2005 | 320k = C | 556,190 = R55,379 = P35,466 = CM | 292,257 = A161,604 = L130,653 = E | 6.92k46.24x16.33k | 18.95%42.39% | 23.00% = R132.14% = P35.31% = E33.22% = A31.59% = L | 9.96% = P/R55.30% = L/A44.70% = E/A12.14% = CM/A190.31% = R/A |
| 2004 | 320k = C | 452,197 = R23,856 = P20,727 = CM | 219,374 = A122,813 = L96,560 = E | 2.98k107.38x12.07k | 10.87%24.71% | 5.28% = P/R55.98% = L/A44.02% = E/A9.45% = CM/A206.13% = R/A |