| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
115.50k = C | 9,840,330 = R2,958,860 = P248,489 = CM | 16,196,969 = A2,055,815 = L14,141,154 = E | 7.79k14.83x37.24k | 18.27%20.92% | 0.81% = R-4.55% = P17.58% = E4.26% = A-41.41% = L | 30.07% = P/R12.69% = L/A87.31% = E/A1.53% = CM/A60.75% = R/A |
| 2023 | 94.40k = C | 9,761,058 = R3,099,985 = P1,060,575 = CM | 15,535,906 = A3,508,968 = L12,026,938 = E | 8.16k11.57x31.67k | 19.95%25.78% | -32.43% = R-44.30% = P11.01% = E15.89% = A36.45% = L | 31.76% = P/R22.59% = L/A77.41% = E/A6.83% = CM/A62.83% = R/A |
| 2022 | 55.94k = C | 14,444,996 = R5,565,005 = P1,535,475 = CM | 13,405,183 = A2,571,529 = L10,833,654 = E | 14.65k3.82x28.53k | 41.51%51.37% | 51.25% = R133.03% = P71.09% = E57.33% = A17.51% = L | 38.53% = P/R19.18% = L/A80.82% = E/A11.45% = CM/A107.76% = R/A |
| 2021 | 66.90k = C | 9,550,582 = R2,388,151 = P123,958 = CM | 8,520,393 = A2,188,391 = L6,332,002 = E | 13.96k4.79x37.01k | 28.03%37.72% | 53.14% = R163.40% = P55.68% = E45.00% = A20.99% = L | 25.01% = P/R25.68% = L/A74.32% = E/A1.45% = CM/A112.09% = R/A |
| 2020 | 18.48k = C | 6,236,486 = R906,675 = P282,320 = CM | 5,876,150 = A1,808,719 = L4,067,431 = E | 6.09k3.03x27.34k | 15.43%22.29% | 22.48% = R60.00% = P17.84% = E24.45% = A42.39% = L | 14.54% = P/R30.78% = L/A69.22% = E/A4.80% = CM/A106.13% = R/A |
| 2019 | 7.34k = C | 5,091,912 = R566,680 = P127,680 = CM | 4,721,857 = A1,270,297 = L3,451,559 = E | 4.38k1.68x26.68k | 12.00%16.42% | -16.41% = R-34.85% = P9.04% = E-0.17% = A-18.81% = L | 11.13% = P/R26.90% = L/A73.10% = E/A2.70% = CM/A107.84% = R/A |
| 2018 | 11.18k = C | 6,091,509 = R869,783 = P274,287 = CM | 4,729,996 = A1,564,573 = L3,165,423 = E | 8.07k1.39x29.36k | 18.39%27.48% | 872.88% = R577.42% = P375.15% = E433.60% = A610.40% = L | 14.28% = P/R33.08% = L/A66.92% = E/A5.80% = CM/A128.78% = R/A |
| 2017 | 7.62k = C | 626,134 = R128,397 = P82,619 = CM | 886,431 = A220,237 = L666,194 = E | 2.57k2.96x13.32k | 14.48%19.27% | -76.12% = R-46.90% = P-51.16% = E-55.78% = A-65.63% = L | 20.51% = P/R24.85% = L/A75.15% = E/A9.32% = CM/A70.64% = R/A |
| 2016 | 9.64k = C | 2,622,430 = R241,791 = P186,283 = CM | 2,004,713 = A640,752 = L1,363,961 = E | 4.83k2.00x27.27k | 12.06%17.73% | 7.58% = R-13.64% = P14.23% = E9.28% = A0.03% = L | 9.22% = P/R31.96% = L/A68.04% = E/A9.29% = CM/A130.81% = R/A |
| 2015 | 9.73k = C | 2,437,747 = R279,990 = P10,915 = CM | 1,834,537 = A640,531 = L1,194,005 = E | 6.63k1.47x28.29k | 15.26%23.45% | 15.94% = R87.75% = P27.84% = E9.38% = A-13.81% = L | 11.49% = P/R34.92% = L/A65.08% = E/A0.59% = CM/A132.88% = R/A |
| 2014 | 5.11k = C | 2,102,629 = R149,127 = P8,392 = CM | 1,677,175 = A743,187 = L933,988 = E | 4.45k1.15x27.88k | 8.89%15.97% | 9.12% = R-21.10% = P20.83% = E18.74% = A16.22% = L | 7.09% = P/R44.31% = L/A55.69% = E/A0.50% = CM/A125.37% = R/A |
| 2013 | 30k = C | 1,926,868 = R188,999 = P171,618 = CM | 1,412,472 = A639,480 = L772,992 = E | 5.64k5.32x23.07k | 13.38%24.45% | -5.86% = R-11.70% = P32.11% = E36.15% = A41.37% = L | 9.81% = P/R45.27% = L/A54.73% = E/A12.15% = CM/A136.42% = R/A |
| 2012 | 30k = C | 2,046,752 = R214,041 = P400,132 = CM | 1,037,435 = A452,343 = L585,091 = E | 6.39k4.69x17.47k | 20.63%36.58% | 62.50% = R125.09% = P120.35% = E85.48% = A53.97% = L | 10.46% = P/R43.60% = L/A56.40% = E/A38.57% = CM/A197.29% = R/A |
| 2011 | 30k = C | 1,259,524 = R95,091 = P1,759 = CM | 559,310 = A293,786 = L265,525 = E | 2.84k10.56x7.93k | 17.00%35.81% | 73.48% = R45.72% = P45.17% = E59.30% = A74.65% = L | 7.55% = P/R52.53% = L/A47.47% = E/A0.31% = CM/A225.19% = R/A |
| 2010 | 30k = C | 726,029 = R65,254 = P18,544 = CM | 351,114 = A168,214 = L182,900 = E | 1.95k15.38x5.46k | 18.58%35.68% | 208.69% = R253.83% = P33.80% = E47.04% = A64.77% = L | 8.99% = P/R47.91% = L/A52.09% = E/A5.28% = CM/A206.78% = R/A |
| 2009 | 30k = C | 235,198 = R18,442 = P7,561 = CM | 238,783 = A102,088 = L136,695 = E | 0.55k54.55x4.08k | 7.72%13.49% | -22.32% = R-77.90% = P47.36% = E42.32% = A36.08% = L | 7.84% = P/R42.75% = L/A57.25% = E/A3.17% = CM/A98.50% = R/A |
| 2008 | 30k = C | 302,792 = R83,451 = P20,264 = CM | 167,783 = A75,022 = L92,761 = E | 2.49k12.05x2.77k | 49.74%89.96% | 49.93% = R618.35% = P130.42% = E163.35% = A219.88% = L | 27.56% = P/R44.71% = L/A55.29% = E/A12.08% = CM/A180.47% = R/A |
| 2007 | 30k = C | 201,949 = R11,617 = P3,337 = CM | 63,710 = A23,453 = L40,258 = E | 0.35k85.71x1.20k | 18.23%28.86% | 5.75% = P/R36.81% = L/A63.19% = E/A5.24% = CM/A316.98% = R/A |