| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
38.50k = C | 13,067,703 = R1,544,028 = P2,111,955 = CM | 15,419,835 = A5,525,304 = L9,894,531 = E | 2.92k13.18x18.69k | 10.01%15.60% | 0.91% = R39.24% = P-0.69% = E1.19% = A4.75% = L | 11.82% = P/R35.83% = L/A64.17% = E/A13.70% = CM/A84.75% = R/A |
| 2023 | 30.75k = C | 12,949,489 = R1,108,893 = P2,284,400 = CM | 15,237,966 = A5,274,583 = L9,963,383 = E | 2.09k14.71x18.82k | 7.28%11.13% | -20.94% = R-74.31% = P-6.05% = E7.56% = A48.10% = L | 8.56% = P/R34.61% = L/A65.39% = E/A14.99% = CM/A84.98% = R/A |
| 2022 | 22.94k = C | 16,380,040 = R4,315,953 = P2,125,625 = CM | 14,166,861 = A3,561,412 = L10,605,449 = E | 8.15k2.81x20.03k | 30.47%40.70% | 62.37% = R136.69% = P41.82% = E27.95% = A-0.91% = L | 26.35% = P/R25.14% = L/A74.86% = E/A15.00% = CM/A115.62% = R/A |
| 2021 | 29.98k = C | 10,088,157 = R1,823,459 = P427,653 = CM | 11,072,121 = A3,594,024 = L7,478,097 = E | 3.44k8.72x14.13k | 16.47%24.38% | 30.73% = R175.84% = P18.20% = E27.01% = A50.31% = L | 18.08% = P/R32.46% = L/A67.54% = E/A3.86% = CM/A91.11% = R/A |
| 2020 | 10.95k = C | 7,716,890 = R661,046 = P509,995 = CM | 8,717,481 = A2,391,033 = L6,326,448 = E | 1.25k8.76x11.95k | 7.58%10.45% | 7.53% = R55.11% = P3.60% = E-14.30% = A-41.20% = L | 8.57% = P/R27.43% = L/A72.57% = E/A5.85% = CM/A88.52% = R/A |
| 2019 | 4.84k = C | 7,176,575 = R426,175 = P471,173 = CM | 10,172,595 = A4,066,268 = L6,106,327 = E | 0.81k5.98x11.53k | 4.19%6.98% | 5.12% = R-35.05% = P-2.59% = E-7.78% = A-14.60% = L | 5.94% = P/R39.97% = L/A60.03% = E/A4.63% = CM/A70.55% = R/A |
| 2018 | 6.85k = C | 6,827,334 = R656,145 = P285,772 = CM | 11,030,586 = A4,761,714 = L6,268,872 = E | 1.24k5.52x11.84k | 5.95%10.47% | 17.05% = R2.86% = P1.87% = E-11.44% = A-24.45% = L | 9.61% = P/R43.17% = L/A56.83% = E/A2.59% = CM/A61.89% = R/A |
| 2017 | 8.32k = C | 5,832,973 = R637,879 = P1,896,185 = CM | 12,456,164 = A6,302,642 = L6,153,522 = E | 1.20k6.93x11.62k | 5.12%10.37% | 17.32% = R2.91% = P5.18% = E-3.94% = A-11.44% = L | 10.94% = P/R50.60% = L/A49.40% = E/A15.22% = CM/A46.83% = R/A |
| 2016 | 5.98k = C | 4,971,749 = R619,831 = P813,519 = CM | 12,967,052 = A7,116,809 = L5,850,243 = E | 1.17k5.11x11.05k | 4.78%10.59% | -12.31% = R-12.46% = P-6.14% = E-10.44% = A-13.69% = L | 12.47% = P/R54.88% = L/A45.12% = E/A6.27% = CM/A38.34% = R/A |
| 2015 | 6.89k = C | 5,669,708 = R708,079 = P1,215,079 = CM | 14,478,619 = A8,245,426 = L6,233,193 = E | 1.34k5.14x11.77k | 4.89%11.36% | -7.23% = R-13.54% = P12.01% = E-12.48% = A-24.90% = L | 12.49% = P/R56.95% = L/A43.05% = E/A8.39% = CM/A39.16% = R/A |
| 2014 | 0k = C | 6,111,350 = R818,957 = P1,951,864 = CM | 16,543,606 = A10,978,819 = L5,564,787 = E | 1.55k0x10.51k | 4.95%14.72% | -3.27% = R54.95% = P61.50% = E15.98% = A1.48% = L | 13.40% = P/R66.36% = L/A33.64% = E/A11.80% = CM/A36.94% = R/A |
| 2013 | 14.50k = C | 6,318,179 = R528,542 = P2,352,894 = CM | 14,264,176 = A10,818,388 = L3,445,787 = E | 1.00k14.50x6.51k | 3.71%15.34% | 55.00% = R-28.25% = P5.00% = E-4.17% = A-6.76% = L | 8.37% = P/R75.84% = L/A24.16% = E/A16.50% = CM/A44.29% = R/A |
| 2012 | 14.50k = C | 4,076,182 = R736,671 = P1,808,340 = CM | 14,884,520 = A11,602,736 = L3,281,785 = E | 1.39k10.43x6.20k | 4.95%22.45% | 18.07% = P/R77.95% = L/A22.05% = E/A12.15% = CM/A27.39% = R/A |