| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
26k = C | 1,806,351 = R52,042 = P20,030 = CM | 3,243,415 = A2,266,236 = L977,179 = E | 1.42k18.31x26.63k | 1.60%5.33% | -9.79% = R28.15% = P7.20% = E-2.06% = A-5.58% = L | 2.88% = P/R69.87% = L/A30.13% = E/A0.62% = CM/A55.69% = R/A |
| 2023 | 30.80k = C | 2,002,486 = R40,610 = P169,252 = CM | 3,311,683 = A2,400,166 = L911,517 = E | 1.11k27.75x24.84k | 1.23%4.46% | -3.04% = R-57.22% = P4.57% = E-1.80% = A-4.02% = L | 2.03% = P/R72.48% = L/A27.52% = E/A5.11% = CM/A60.47% = R/A |
| 2022 | 41.45k = C | 2,065,191 = R94,938 = P173,594 = CM | 3,372,478 = A2,500,760 = L871,718 = E | 2.59k16.00x23.76k | 2.82%10.89% | 35.95% = R0.79% = P12.11% = E38.91% = A51.54% = L | 4.60% = P/R74.15% = L/A25.85% = E/A5.15% = CM/A61.24% = R/A |
| 2021 | 45.50k = C | 1,519,086 = R94,195 = P85,722 = CM | 2,427,738 = A1,650,188 = L777,550 = E | 2.57k17.70x21.19k | 3.88%12.11% | 11.66% = R-21.91% = P1.82% = E74.17% = A161.81% = L | 6.20% = P/R67.97% = L/A32.03% = E/A3.53% = CM/A62.57% = R/A |
| 2020 | 39.28k = C | 1,360,411 = R120,624 = P154,591 = CM | 1,393,916 = A630,298 = L763,618 = E | 3.29k11.94x20.81k | 8.65%15.80% | -13.96% = R-26.74% = P9.23% = E13.05% = A18.04% = L | 8.87% = P/R45.22% = L/A54.78% = E/A11.09% = CM/A97.60% = R/A |
| 2019 | 18.10k = C | 1,581,182 = R164,660 = P78,804 = CM | 1,233,016 = A533,954 = L699,062 = E | 4.49k4.03x19.05k | 13.35%23.55% | 1.81% = R1.65% = P10.22% = E-7.64% = A-23.81% = L | 10.41% = P/R43.30% = L/A56.70% = E/A6.39% = CM/A128.24% = R/A |
| 2018 | 15.05k = C | 1,553,029 = R161,986 = P62,430 = CM | 1,335,041 = A700,813 = L634,228 = E | 4.41k3.41x17.29k | 12.13%25.54% | 23.53% = R-6.79% = P17.34% = E7.91% = A0.59% = L | 10.43% = P/R52.49% = L/A47.51% = E/A4.68% = CM/A116.33% = R/A |
| 2017 | 31.57k = C | 1,257,213 = R173,779 = P74,014 = CM | 1,237,195 = A696,702 = L540,493 = E | 6.16k5.13x19.15k | 14.05%32.15% | 5.69% = R14.30% = P39.79% = E22.96% = A12.46% = L | 13.82% = P/R56.31% = L/A43.69% = E/A5.98% = CM/A101.62% = R/A |
| 2016 | 15.92k = C | 1,189,560 = R152,042 = P149,245 = CM | 1,006,146 = A619,488 = L386,658 = E | 7.92k2.01x20.14k | 15.11%39.32% | 64.78% = R142.62% = P33.44% = E7.98% = A-3.51% = L | 12.78% = P/R61.57% = L/A38.43% = E/A14.83% = CM/A118.23% = R/A |
| 2015 | 8.76k = C | 721,903 = R62,667 = P75,417 = CM | 931,782 = A642,019 = L289,763 = E | 3.26k2.69x15.09k | 6.73%21.63% | 16.28% = R23.62% = P20.27% = E42.10% = A54.78% = L | 8.68% = P/R68.90% = L/A31.10% = E/A8.09% = CM/A77.48% = R/A |
| 2014 | 7.38k = C | 620,855 = R50,695 = P151,788 = CM | 655,721 = A414,787 = L240,933 = E | 6.50k1.14x30.91k | 7.73%21.04% | 2.18% = R168.75% = P96.61% = E33.52% = A12.54% = L | 8.17% = P/R63.26% = L/A36.74% = E/A23.15% = CM/A94.68% = R/A |
| 2013 | 1.91k = C | 607,582 = R18,863 = P51,045 = CM | 491,099 = A368,555 = L122,544 = E | 2.42k0.79x15.72k | 3.84%15.39% | 103.57% = R60.22% = P7.07% = E4.27% = A3.37% = L | 3.10% = P/R75.05% = L/A24.95% = E/A10.39% = CM/A123.72% = R/A |
| 2012 | 1.37k = C | 298,464 = R11,773 = P21,991 = CM | 470,982 = A356,529 = L114,453 = E | 1.51k0.91x14.68k | 2.50%10.29% | 3.94% = R-43.01% = P-4.88% = E38.39% = A62.05% = L | 3.94% = P/R75.70% = L/A24.30% = E/A4.67% = CM/A63.37% = R/A |
| 2011 | 1.09k = C | 287,164 = R20,659 = P32,263 = CM | 340,333 = A220,012 = L120,321 = E | 2.65k0.41x15.44k | 6.07%17.17% | 6.00% = R-31.89% = P1.43% = E41.98% = A81.72% = L | 7.19% = P/R64.65% = L/A35.35% = E/A9.48% = CM/A84.38% = R/A |
| 2010 | 2.69k = C | 270,908 = R30,332 = P75,346 = CM | 239,699 = A121,071 = L118,628 = E | 3.79k0.71x14.83k | 12.65%25.57% | 3.03% = R56.49% = P100.04% = E72.84% = A52.52% = L | 11.20% = P/R50.51% = L/A49.49% = E/A31.43% = CM/A113.02% = R/A |
| 2009 | 1.15k = C | 262,939 = R19,383 = P7,749 = CM | 138,683 = A79,380 = L59,303 = E | 4.85k0.24x14.83k | 13.98%32.68% | 37.12% = R115.27% = P16.77% = E-34.12% = A-50.30% = L | 7.37% = P/R57.24% = L/A42.76% = E/A5.59% = CM/A189.60% = R/A |
| 2008 | 25k = C | 191,757 = R9,004 = P12,035 = CM | 210,496 = A159,712 = L50,784 = E | 2.25k11.11x12.70k | 4.28%17.73% | 6.86% = R28.87% = P8.88% = E16.98% = A19.82% = L | 4.70% = P/R75.87% = L/A24.13% = E/A5.72% = CM/A91.10% = R/A |
| 2007 | 25k = C | 179,444 = R6,987 = P8,663 = CM | 179,936 = A133,295 = L46,642 = E | 1.75k14.29x11.66k | 3.88%14.98% | 3.89% = P/R74.08% = L/A25.92% = E/A4.81% = CM/A99.73% = R/A |