| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
21k = C | 561,577 = R28,992 = P46,543 = CM | 544,781 = A248,486 = L296,294 = E | 2.12k9.91x21.66k | 5.32%9.78% | -43.35% = R-42.93% = P3.45% = E-6.41% = A-15.96% = L | 5.16% = P/R45.61% = L/A54.39% = E/A8.54% = CM/A103.08% = R/A |
| 2023 | 16.91k = C | 991,303 = R50,798 = P3,595 = CM | 582,071 = A295,666 = L286,405 = E | 3.71k4.56x20.94k | 8.73%17.74% | -2.91% = R2.03% = P10.46% = E-33.91% = A-52.43% = L | 5.12% = P/R50.80% = L/A49.20% = E/A0.62% = CM/A170.31% = R/A |
| 2022 | 11.97k = C | 1,020,989 = R49,788 = P4,650 = CM | 880,790 = A621,505 = L259,284 = E | 3.64k3.29x18.95k | 5.65%19.20% | 67.28% = R93.49% = P11.39% = E21.01% = A25.52% = L | 4.88% = P/R70.56% = L/A29.44% = E/A0.53% = CM/A115.92% = R/A |
| 2021 | 21.02k = C | 610,346 = R25,732 = P29,872 = CM | 727,894 = A495,132 = L232,762 = E | 1.88k11.18x17.01k | 3.54%11.06% | 32.04% = R-24.14% = P1.82% = E29.17% = A47.83% = L | 4.22% = P/R68.02% = L/A31.98% = E/A4.10% = CM/A83.85% = R/A |
| 2020 | 21.26k = C | 462,252 = R33,919 = P11,897 = CM | 563,532 = A334,927 = L228,604 = E | 2.48k8.57x16.71k | 6.02%14.84% | -20.63% = R17.19% = P2.52% = E9.40% = A14.65% = L | 7.34% = P/R59.43% = L/A40.57% = E/A2.11% = CM/A82.03% = R/A |
| 2019 | 24.13k = C | 582,379 = R28,944 = P42,424 = CM | 515,110 = A292,132 = L222,978 = E | 2.12k11.38x16.30k | 5.62%12.98% | -29.62% = R1.26% = P61.48% = E14.90% = A-5.84% = L | 4.97% = P/R56.71% = L/A43.29% = E/A8.24% = CM/A113.06% = R/A |
| 2018 | 18.97k = C | 827,432 = R28,584 = P47,009 = CM | 448,329 = A310,243 = L138,086 = E | 3.32k5.71x16.06k | 6.38%20.70% | 116.80% = R67.69% = P-1.92% = E-32.29% = A-40.50% = L | 3.45% = P/R69.20% = L/A30.80% = E/A10.49% = CM/A184.56% = R/A |
| 2017 | 17.94k = C | 381,658 = R17,046 = P37,703 = CM | 662,158 = A521,373 = L140,785 = E | 1.98k9.06x16.37k | 2.57%12.11% | 14.04% = R28.65% = P87.23% = E28.40% = A18.36% = L | 4.47% = P/R78.74% = L/A21.26% = E/A5.69% = CM/A57.64% = R/A |
| 2016 | 10.25k = C | 334,679 = R13,250 = P222,387 = CM | 515,694 = A440,500 = L75,194 = E | 3.79k2.70x21.48k | 2.57%17.62% | -3.73% = R26.06% = P-6.87% = E44.00% = A58.81% = L | 3.96% = P/R85.42% = L/A14.58% = E/A43.12% = CM/A64.90% = R/A |
| 2015 | 10.92k = C | 347,639 = R10,511 = P53,891 = CM | 358,121 = A277,381 = L80,740 = E | 3.00k3.64x23.07k | 2.94%13.02% | 52.79% = R11.64% = P19.08% = E17.96% = A17.64% = L | 3.02% = P/R77.45% = L/A22.55% = E/A15.05% = CM/A97.07% = R/A |
| 2014 | 9.09k = C | 227,528 = R9,415 = P19,276 = CM | 303,596 = A235,793 = L67,804 = E | 3.41k2.67x24.58k | 3.10%13.89% | 12.89% = R10.22% = P19.05% = E39.96% = A47.40% = L | 4.14% = P/R77.67% = L/A22.33% = E/A6.35% = CM/A74.94% = R/A |
| 2013 | 4.91k = C | 201,544 = R8,542 = P21,772 = CM | 216,920 = A159,964 = L56,955 = E | 3.10k1.58x20.65k | 3.94%15.00% | 14.37% = R8.84% = P15.94% = E33.01% = A40.37% = L | 4.24% = P/R73.74% = L/A26.26% = E/A10.04% = CM/A92.91% = R/A |
| 2012 | 3.77k = C | 176,228 = R7,848 = P15,958 = CM | 163,084 = A113,961 = L49,123 = E | 2.84k1.33x17.81k | 4.81%15.98% | 15.49% = R-3.94% = P-6.66% = E30.53% = A57.59% = L | 4.45% = P/R69.88% = L/A30.12% = E/A9.79% = CM/A108.06% = R/A |
| 2011 | 3.97k = C | 152,588 = R8,170 = P11,478 = CM | 124,942 = A72,314 = L52,629 = E | 4.77k0.83x30.70k | 6.54%15.52% | 25.84% = R5.42% = P69.80% = E74.00% = A77.19% = L | 5.35% = P/R57.88% = L/A42.12% = E/A9.19% = CM/A122.13% = R/A |
| 2010 | 2.94k = C | 121,253 = R7,750 = P4,828 = CM | 71,805 = A40,812 = L30,994 = E | 4.52k0.65x18.08k | 10.79%25.00% | 24.15% = R21.70% = P1.81% = E16.86% = A31.64% = L | 6.39% = P/R56.84% = L/A43.16% = E/A6.72% = CM/A168.86% = R/A |
| 2009 | 3.07k = C | 97,668 = R6,368 = P2,734 = CM | 61,445 = A31,002 = L30,443 = E | 3.71k0.83x17.76k | 10.36%20.92% | 47.50% = R5.59% = P8.90% = E-2.13% = A-10.98% = L | 6.52% = P/R50.45% = L/A49.55% = E/A4.45% = CM/A158.95% = R/A |
| 2008 | 1.52k = C | 66,214 = R6,031 = P4,096 = CM | 62,783 = A34,827 = L27,956 = E | 3.52k0.43x16.31k | 9.61%21.57% | 23.64% = R11.85% = P3.98% = E5.65% = A7.03% = L | 9.11% = P/R55.47% = L/A44.53% = E/A6.52% = CM/A105.46% = R/A |
| 2007 | 4.66k = C | 53,555 = R5,392 = P2,149 = CM | 59,425 = A32,539 = L26,885 = E | 3.15k1.48x15.68k | 9.07%20.06% | 5.27% = R1.85% = P25.09% = E0.33% = A-13.78% = L | 10.07% = P/R54.76% = L/A45.24% = E/A3.62% = CM/A90.12% = R/A |
| 2006 | 2.33k = C | 50,875 = R5,294 = P7,156 = CM | 59,232 = A37,739 = L21,493 = E | 3.09k0.75x12.54k | 8.94%24.63% | 28.64% = R30.39% = P11.12% = E41.22% = A67.00% = L | 10.41% = P/R63.71% = L/A36.29% = E/A12.08% = CM/A85.89% = R/A |
| 2005 | 31.10k = C | 39,548 = R4,060 = P2,848 = CM | 41,942 = A22,598 = L19,343 = E | 2.37k13.12x11.28k | 9.68%20.99% | 10.27% = P/R53.88% = L/A46.12% = E/A6.79% = CM/A94.29% = R/A |