| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
44.20k = C | 3,608,793 = R166,977 = P21,242 = CM | 2,040,399 = A1,157,840 = L882,558 = E | 6.37k6.94x33.68k | 8.18%18.92% | 21.47% = R18.96% = P0.80% = E30.23% = A67.51% = L | 4.63% = P/R56.75% = L/A43.25% = E/A1.04% = CM/A176.87% = R/A |
| 2023 | 34.32k = C | 2,970,912 = R140,365 = P27,685 = CM | 1,566,793 = A691,196 = L875,597 = E | 5.36k6.40x33.41k | 8.96%16.03% | 28.90% = R-0.06% = P4.03% = E13.12% = A27.18% = L | 4.72% = P/R44.12% = L/A55.88% = E/A1.77% = CM/A189.62% = R/A |
| 2022 | 26.48k = C | 2,304,869 = R140,450 = P24,019 = CM | 1,385,113 = A543,472 = L841,641 = E | 5.36k4.94x32.11k | 10.14%16.69% | 7.60% = R3.71% = P8.74% = E31.89% = A96.78% = L | 6.09% = P/R39.24% = L/A60.76% = E/A1.73% = CM/A166.40% = R/A |
| 2021 | 28.63k = C | 2,142,096 = R135,421 = P61,972 = CM | 1,050,169 = A276,178 = L773,991 = E | 5.17k5.54x29.53k | 12.90%17.50% | 12.76% = R5.02% = P5.93% = E15.20% = A52.60% = L | 6.32% = P/R26.30% = L/A73.70% = E/A5.90% = CM/A203.98% = R/A |
| 2020 | 23.55k = C | 1,899,749 = R128,948 = P55,820 = CM | 911,620 = A180,982 = L730,638 = E | 4.92k4.79x27.88k | 14.14%17.65% | -1.50% = R-8.25% = P5.44% = E-11.01% = A-45.39% = L | 6.79% = P/R19.85% = L/A80.15% = E/A6.12% = CM/A208.39% = R/A |
| 2019 | 21.80k = C | 1,928,712 = R140,547 = P40,614 = CM | 1,024,371 = A331,409 = L692,963 = E | 5.36k4.07x26.44k | 13.72%20.28% | -6.83% = R-5.38% = P8.83% = E1.06% = A-12.06% = L | 7.29% = P/R32.35% = L/A67.65% = E/A3.96% = CM/A188.28% = R/A |
| 2018 | 20.01k = C | 2,070,206 = R148,538 = P110,829 = CM | 1,013,586 = A376,850 = L636,736 = E | 5.67k3.53x24.30k | 14.65%23.33% | 12.91% = R39.81% = P42.76% = E30.67% = A14.32% = L | 7.18% = P/R37.18% = L/A62.82% = E/A10.93% = CM/A204.25% = R/A |
| 2017 | 23.27k = C | 1,833,515 = R106,240 = P12,398 = CM | 775,688 = A329,658 = L446,030 = E | 8.11k2.87x34.04k | 13.70%23.82% | 0.88% = R-4.76% = P17.73% = E-0.86% = A-18.31% = L | 5.79% = P/R42.50% = L/A57.50% = E/A1.60% = CM/A236.37% = R/A |
| 2016 | 18.46k = C | 1,817,521 = R111,553 = P19,612 = CM | 782,408 = A403,554 = L378,854 = E | 8.51k2.17x28.91k | 14.26%29.44% | 3.12% = R9.74% = P16.99% = E5.86% = A-2.81% = L | 6.14% = P/R51.58% = L/A48.42% = E/A2.51% = CM/A232.30% = R/A |
| 2015 | 14.80k = C | 1,762,606 = R101,650 = P9,383 = CM | 739,070 = A415,241 = L323,829 = E | 7.76k1.91x24.71k | 13.75%31.39% | 19.73% = R42.11% = P6.96% = E2.05% = A-1.48% = L | 5.77% = P/R56.18% = L/A43.82% = E/A1.27% = CM/A238.49% = R/A |
| 2014 | 9.46k = C | 1,472,158 = R71,527 = P6,679 = CM | 724,223 = A421,475 = L302,748 = E | 5.46k1.73x23.10k | 9.88%23.63% | -8.11% = R0.40% = P8.84% = E25.46% = A40.91% = L | 4.86% = P/R58.20% = L/A41.80% = E/A0.92% = CM/A203.27% = R/A |
| 2013 | 8.27k = C | 1,602,041 = R71,240 = P22,649 = CM | 577,267 = A299,111 = L278,157 = E | 5.44k1.52x21.23k | 12.34%25.61% | 16.06% = R46.17% = P16.72% = E-0.48% = A-12.48% = L | 4.45% = P/R51.82% = L/A48.19% = E/A3.92% = CM/A277.52% = R/A |
| 2012 | 3.66k = C | 1,380,339 = R48,737 = P18,226 = CM | 580,066 = A341,753 = L238,312 = E | 3.72k0.98x18.19k | 8.40%20.45% | -9.56% = R-18.90% = P5.17% = E-7.36% = A-14.47% = L | 3.53% = P/R58.92% = L/A41.08% = E/A3.14% = CM/A237.96% = R/A |
| 2011 | 2.51k = C | 1,526,330 = R60,096 = P85,677 = CM | 626,168 = A399,570 = L226,598 = E | 4.59k0.55x17.29k | 9.60%26.52% | 25.56% = R40.19% = P12.41% = E3.87% = A-0.42% = L | 3.94% = P/R63.81% = L/A36.19% = E/A13.68% = CM/A243.76% = R/A |
| 2010 | 3.53k = C | 1,215,655 = R42,868 = P67,484 = CM | 602,846 = A401,266 = L201,581 = E | 3.27k1.08x15.38k | 7.11%21.27% | 5.71% = R-15.54% = P5.61% = E28.36% = A43.93% = L | 3.53% = P/R66.56% = L/A33.44% = E/A11.19% = CM/A201.65% = R/A |
| 2009 | 4.10k = C | 1,149,968 = R50,756 = P37,913 = CM | 469,667 = A278,789 = L190,878 = E | 3.87k1.06x14.57k | 10.81%26.59% | 24.50% = R3.29% = P21.51% = E26.47% = A30.11% = L | 4.41% = P/R59.36% = L/A40.64% = E/A8.07% = CM/A244.85% = R/A |
| 2008 | 2.30k = C | 923,690 = R49,140 = P36,325 = CM | 371,353 = A214,264 = L157,089 = E | 3.75k0.61x11.99k | 13.23%31.28% | 13.48% = R7.77% = P13.45% = E5.99% = A1.11% = L | 5.32% = P/R57.70% = L/A42.30% = E/A9.78% = CM/A248.74% = R/A |
| 2007 | 5.30k = C | 813,948 = R45,598 = P26,555 = CM | 350,376 = A211,905 = L138,471 = E | 4.52k1.17x13.74k | 13.01%32.93% | 15.56% = R38.94% = P18.33% = E22.71% = A25.76% = L | 5.60% = P/R60.48% = L/A39.52% = E/A7.58% = CM/A232.31% = R/A |
| 2006 | 4.72k = C | 704,352 = R32,818 = P32,529 = CM | 285,527 = A168,502 = L117,025 = E | 3.26k1.45x11.61k | 11.49%28.04% | 0.69% = R23.47% = P36.76% = E-11.44% = A-28.86% = L | 4.66% = P/R59.01% = L/A40.99% = E/A11.39% = CM/A246.68% = R/A |
| 2005 | 60k = C | 699,528 = R26,579 = P37,053 = CM | 322,420 = A236,853 = L85,567 = E | 2.64k22.73x8.49k | 8.24%31.06% | 16.99% = R97.61% = P-100% = E-100% = A-100% = L | 3.80% = P/R73.46% = L/A26.54% = E/A11.49% = CM/A216.96% = R/A |
| 2004 | 60k = C | 597,956 = R13,450 = P0 = CM | 0 = A0 = L0 = E | 1.33k45.11x0k | 0%0% | 14.55% = R149.91% = P-100% = E-100% = A-100% = L | 2.25% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2003 | 60k = C | 522,018 = R5,382 = P0 = CM | 0 = A0 = L0 = E | 0.53k113.21x0k | 0%0% | 1.03% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |