| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
27.10k = C | 1,204,143 = R135,168 = P44,501 = CM | 4,865,503 = A3,438,850 = L1,426,653 = E | 1.42k19.08x14.98k | 2.78%9.47% | -8.12% = R-5.88% = P3.28% = E2.67% = A2.42% = L | 11.23% = P/R70.68% = L/A29.32% = E/A0.91% = CM/A24.75% = R/A |
| 2023 | 21.85k = C | 1,310,532 = R143,612 = P40,878 = CM | 4,738,950 = A3,357,648 = L1,381,303 = E | 1.51k14.47x14.50k | 3.03%10.40% | -10.00% = R-14.06% = P21.28% = E-0.19% = A-6.97% = L | 10.96% = P/R70.85% = L/A29.15% = E/A0.86% = CM/A27.65% = R/A |
| 2022 | 20k = C | 1,456,083 = R167,108 = P67,458 = CM | 4,748,181 = A3,609,202 = L1,138,980 = E | 1.75k11.43x11.96k | 3.52%14.67% | 31.50% = R14.75% = P17.77% = E1.32% = A-2.96% = L | 11.48% = P/R76.01% = L/A23.99% = E/A1.42% = CM/A30.67% = R/A |
| 2021 | 34k = C | 1,107,259 = R145,626 = P70,495 = CM | 4,686,271 = A3,719,112 = L967,159 = E | 1.77k19.21x11.72k | 3.11%15.06% | -1.24% = R9.07% = P51.14% = E-0.01% = A-8.10% = L | 13.15% = P/R79.36% = L/A20.64% = E/A1.50% = CM/A23.63% = R/A |
| 2020 | 10.77k = C | 1,121,165 = R133,515 = P51,183 = CM | 4,686,770 = A4,046,876 = L639,894 = E | 2.54k4.24x12.19k | 2.85%20.87% | 5.91% = R35.20% = P1.66% = E4.38% = A4.82% = L | 11.91% = P/R86.35% = L/A13.65% = E/A1.09% = CM/A23.92% = R/A |
| 2019 | 0k = C | 1,058,622 = R98,753 = P64,793 = CM | 4,490,306 = A3,860,845 = L629,461 = E | 1.98k0x12.59k | 2.20%15.69% | 23.24% = R12.18% = P3.87% = E35.34% = A42.38% = L | 9.33% = P/R85.98% = L/A14.02% = E/A1.44% = CM/A23.58% = R/A |
| 2018 | 11k = C | 858,970 = R88,027 = P38,600 = CM | 3,317,700 = A2,711,699 = L606,001 = E | 1.76k6.25x12.12k | 2.65%14.53% | 7.04% = R41.91% = P72.32% = E36.95% = A30.94% = L | 10.25% = P/R81.73% = L/A18.27% = E/A1.16% = CM/A25.89% = R/A |
| 2017 | 11k = C | 802,467 = R62,028 = P39,153 = CM | 2,422,549 = A2,070,869 = L351,680 = E | 1.24k8.87x7.03k | 2.56%17.64% | 16.22% = R-2.39% = P0.35% = E18.65% = A22.44% = L | 7.73% = P/R85.48% = L/A14.52% = E/A1.62% = CM/A33.12% = R/A |
| 2016 | 11k = C | 690,479 = R63,547 = P99,733 = CM | 2,041,731 = A1,691,292 = L350,439 = E | 1.27k8.66x7.01k | 3.11%18.13% | 19.82% = R26.99% = P44.89% = E59.90% = A63.41% = L | 9.20% = P/R82.84% = L/A17.16% = E/A4.88% = CM/A33.82% = R/A |
| 2015 | 11k = C | 576,281 = R50,041 = P37,468 = CM | 1,276,845 = A1,034,982 = L241,862 = E | 1.00k11x4.84k | 3.92%20.69% | -0.19% = R8.06% = P4.36% = E7.73% = A8.56% = L | 8.68% = P/R81.06% = L/A18.94% = E/A2.93% = CM/A45.13% = R/A |
| 2014 | 11k = C | 577,369 = R46,308 = P43,582 = CM | 1,185,178 = A953,410 = L231,768 = E | 0.93k11.83x4.64k | 3.91%19.98% | 17.75% = R13.01% = P5.30% = E4.17% = A3.89% = L | 8.02% = P/R80.44% = L/A19.56% = E/A3.68% = CM/A48.72% = R/A |
| 2013 | 11k = C | 490,342 = R40,977 = P21,166 = CM | 1,137,788 = A917,678 = L220,111 = E | 0.82k13.41x4.40k | 3.60%18.62% | -4.05% = R13.39% = P19.39% = E14.49% = A13.38% = L | 8.36% = P/R80.65% = L/A19.35% = E/A1.86% = CM/A43.10% = R/A |
| 2012 | 11k = C | 511,065 = R36,138 = P10,256 = CM | 993,775 = A809,415 = L184,360 = E | 0.72k15.28x3.69k | 3.64%19.60% | 18.61% = R-28.55% = P36.77% = E27.97% = A26.12% = L | 7.07% = P/R81.45% = L/A18.55% = E/A1.03% = CM/A51.43% = R/A |
| 2011 | 11k = C | 430,879 = R50,578 = P26,315 = CM | 776,591 = A641,796 = L134,795 = E | 1.01k10.89x2.70k | 6.51%37.52% | 36.14% = R15.50% = P15.14% = E16.56% = A16.87% = L | 11.74% = P/R82.64% = L/A17.36% = E/A3.39% = CM/A55.48% = R/A |
| 2010 | 11k = C | 316,505 = R43,791 = P39,790 = CM | 666,244 = A549,177 = L117,067 = E | 0.88k12.50x2.34k | 6.57%37.41% | 11.07% = R18.41% = P8.40% = E20.65% = A23.62% = L | 13.84% = P/R82.43% = L/A17.57% = E/A5.97% = CM/A47.51% = R/A |
| 2009 | 11k = C | 284,971 = R36,984 = P16,901 = CM | 552,234 = A444,243 = L107,991 = E | 0.74k14.86x2.16k | 6.70%34.25% | 32.51% = R37.20% = P16.93% = E6.28% = A3.97% = L | 12.98% = P/R80.44% = L/A19.56% = E/A3.06% = CM/A51.60% = R/A |
| 2008 | 11k = C | 215,059 = R26,957 = P9,643 = CM | 519,615 = A427,261 = L92,353 = E | 0.54k20.37x1.85k | 5.19%29.19% | 18.05% = R4.31% = P47.78% = E19.47% = A14.72% = L | 12.53% = P/R82.23% = L/A17.77% = E/A1.86% = CM/A41.39% = R/A |
| 2007 | 11k = C | 182,169 = R25,844 = P8,443 = CM | 434,941 = A372,449 = L62,492 = E | 0.52k21.15x1.25k | 5.94%41.36% | 14.19% = P/R85.63% = L/A14.37% = E/A1.94% = CM/A41.88% = R/A |