| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
16.20k = C | 92,164 = R-9,866 = P64,301 = CM | 843,892 = A196,799 = L647,093 = E | -0.51k-31.76x33.47k | -1.17%-1.52% | 16.37% = R-187.95% = P-0.27% = E0.09% = A1.30% = L | -10.70% = P/R23.32% = L/A76.68% = E/A7.62% = CM/A10.92% = R/A |
| 2023 | 12.70k = C | 79,200 = R11,218 = P49,615 = CM | 843,130 = A194,281 = L648,848 = E | 0.58k21.90x33.56k | 1.33%1.73% | 16.95% = R-479.24% = P3.63% = E5.99% = A14.71% = L | 14.16% = P/R23.04% = L/A76.96% = E/A5.88% = CM/A9.39% = R/A |
| 2022 | 11.30k = C | 67,724 = R-2,958 = P25,991 = CM | 795,476 = A169,365 = L626,111 = E | -0.15k-75.33x32.38k | -0.37%-0.47% | 101.96% = R-182.17% = P-2.77% = E-3.46% = A-5.95% = L | -4.37% = P/R21.29% = L/A78.71% = E/A3.27% = CM/A8.51% = R/A |
| 2021 | 16.98k = C | 33,534 = R3,600 = P18,157 = CM | 824,001 = A180,084 = L643,917 = E | 0.19k89.37x33.30k | 0.44%0.56% | -58.56% = R-63.87% = P-3.79% = E1.47% = A26.11% = L | 10.74% = P/R21.85% = L/A78.15% = E/A2.20% = CM/A4.07% = R/A |
| 2020 | 14.16k = C | 80,914 = R9,963 = P33,596 = CM | 812,101 = A142,798 = L669,302 = E | 0.52k27.23x34.61k | 1.23%1.49% | -56.19% = R-628.54% = P-2.32% = E-9.99% = A-34.22% = L | 12.31% = P/R17.58% = L/A82.42% = E/A4.14% = CM/A9.96% = R/A |
| 2019 | 26.85k = C | 184,692 = R-1,885 = P220,011 = CM | 902,276 = A217,079 = L685,197 = E | -0.10k-268.50x35.44k | -0.21%-0.28% | -48.51% = R-102.40% = P2.14% = E-11.92% = A-38.59% = L | -1.02% = P/R24.06% = L/A75.94% = E/A24.38% = CM/A20.47% = R/A |
| 2018 | 20.76k = C | 358,701 = R78,678 = P375,229 = CM | 1,024,328 = A353,473 = L670,855 = E | 4.07k5.10x34.69k | 7.68%11.73% | -17.26% = R-41.63% = P28.08% = E30.09% = A34.09% = L | 21.93% = P/R34.51% = L/A65.49% = E/A36.63% = CM/A35.02% = R/A |
| 2017 | 17.33k = C | 433,533 = R134,793 = P223,257 = CM | 787,396 = A263,615 = L523,782 = E | 6.97k2.49x27.09k | 17.12%25.73% | 193.74% = R267.58% = P10.16% = E3.60% = A-7.36% = L | 31.09% = P/R33.48% = L/A66.52% = E/A28.35% = CM/A55.06% = R/A |
| 2016 | 13.82k = C | 147,591 = R36,670 = P178,070 = CM | 760,043 = A284,554 = L475,489 = E | 1.90k7.27x24.59k | 4.82%7.71% | -38.51% = R-44.05% = P2.23% = E28.73% = A127.17% = L | 24.85% = P/R37.44% = L/A62.56% = E/A23.43% = CM/A19.42% = R/A |
| 2015 | 11.63k = C | 240,012 = R65,540 = P182,744 = CM | 590,394 = A125,258 = L465,136 = E | 3.39k3.43x24.05k | 11.10%14.09% | 14.78% = R53.58% = P-12.15% = E-6.03% = A26.79% = L | 27.31% = P/R21.22% = L/A78.78% = E/A30.95% = CM/A40.65% = R/A |
| 2014 | 12.63k = C | 209,103 = R42,674 = P126,818 = CM | 628,258 = A98,792 = L529,466 = E | 2.21k5.71x27.38k | 6.79%8.06% | 93.74% = R35.62% = P1.82% = E3.81% = A15.95% = L | 20.41% = P/R15.72% = L/A84.28% = E/A20.19% = CM/A33.28% = R/A |
| 2013 | 11.31k = C | 107,931 = R31,466 = P126,038 = CM | 605,227 = A85,204 = L520,023 = E | 1.63k6.94x26.89k | 5.20%6.05% | -6.45% = R-49.70% = P-0.96% = E-3.83% = A-18.31% = L | 29.15% = P/R14.08% = L/A85.92% = E/A20.82% = CM/A17.83% = R/A |
| 2012 | 8k = C | 115,377 = R62,552 = P114,500 = CM | 629,349 = A104,303 = L525,046 = E | 3.23k2.48x27.15k | 9.94%11.91% | -20.59% = R-5.01% = P4.00% = E4.00% = A4.01% = L | 54.22% = P/R16.57% = L/A83.43% = E/A18.19% = CM/A18.33% = R/A |
| 2011 | 8.39k = C | 145,300 = R65,852 = P137,714 = CM | 605,116 = A100,285 = L504,831 = E | 3.41k2.46x26.11k | 10.88%13.04% | 18.57% = R1.98% = P1.80% = E4.84% = A23.42% = L | 45.32% = P/R16.57% = L/A83.43% = E/A22.76% = CM/A24.01% = R/A |
| 2010 | 35k = C | 122,545 = R64,576 = P139,683 = CM | 577,179 = A81,252 = L495,927 = E | 3.34k10.48x25.65k | 11.19%13.02% | 51.46% = R40.06% = P55.64% = E30.13% = A-34.94% = L | 52.70% = P/R14.08% = L/A85.92% = E/A24.20% = CM/A21.23% = R/A |
| 2009 | 35k = C | 80,909 = R46,106 = P25,910 = CM | 443,539 = A124,894 = L318,645 = E | 2.38k14.71x16.48k | 10.40%14.47% | -29.10% = R19.32% = P31.72% = E32.37% = A34.06% = L | 56.99% = P/R28.16% = L/A71.84% = E/A5.84% = CM/A18.24% = R/A |
| 2008 | 35k = C | 114,122 = R38,641 = P15,102 = CM | 335,075 = A93,162 = L241,913 = E | 2.00k17.50x12.51k | 11.53%15.97% | -31.60% = R-12.65% = P1.87% = E-4.80% = A-18.63% = L | 33.86% = P/R27.80% = L/A72.20% = E/A4.51% = CM/A34.06% = R/A |
| 2007 | 35k = C | 166,857 = R44,239 = P69,629 = CM | 351,966 = A114,488 = L237,478 = E | 2.29k15.28x12.28k | 12.57%18.63% | -25.53% = R8.64% = P167.17% = E55.81% = A-16.44% = L | 26.51% = P/R32.53% = L/A67.47% = E/A19.78% = CM/A47.41% = R/A |
| 2006 | 35k = C | 224,066 = R40,720 = P36,612 = CM | 225,897 = A137,012 = L88,885 = E | 2.11k16.59x4.60k | 18.03%45.81% | 483.96% = R233.88% = P-100% = E-100% = A-100% = L | 18.17% = P/R60.65% = L/A39.35% = E/A16.21% = CM/A99.19% = R/A |
| 2005 | 35k = C | 38,370 = R12,196 = P0 = CM | 0 = A0 = L0 = E | 0.63k55.56x0k | 0%0% | 31.79% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |