| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
12.85k = C | 388,335 = R22,934 = P17,166 = CM | 324,409 = A115,897 = L208,512 = E | 1.85k6.95x16.85k | 7.07%11.00% | 16.87% = R18.09% = P-0.62% = E11.63% = A43.44% = L | 5.91% = P/R35.73% = L/A64.27% = E/A5.29% = CM/A119.71% = R/A |
| 2023 | 11.15k = C | 332,278 = R19,420 = P25,757 = CM | 290,610 = A80,800 = L209,810 = E | 1.57k7.10x16.95k | 6.68%9.26% | -1.71% = R4.29% = P-0.23% = E-6.02% = A-18.33% = L | 5.84% = P/R27.80% = L/A72.20% = E/A8.86% = CM/A114.34% = R/A |
| 2022 | 8.61k = C | 338,062 = R18,621 = P22,807 = CM | 309,231 = A98,933 = L210,298 = E | 1.50k5.74x16.99k | 6.02%8.85% | -2.89% = R-14.18% = P-0.59% = E-0.68% = A-0.88% = L | 5.51% = P/R31.99% = L/A68.01% = E/A7.38% = CM/A109.32% = R/A |
| 2021 | 12.93k = C | 348,107 = R21,697 = P14,668 = CM | 311,352 = A99,808 = L211,544 = E | 1.75k7.39x17.09k | 6.97%10.26% | 20.56% = R2.71% = P2.37% = E5.87% = A14.16% = L | 6.23% = P/R32.06% = L/A67.94% = E/A4.71% = CM/A111.80% = R/A |
| 2020 | 8.53k = C | 288,736 = R21,124 = P13,568 = CM | 294,082 = A87,427 = L206,655 = E | 1.71k4.99x16.70k | 7.18%10.22% | 6.97% = R7.91% = P1.38% = E9.33% = A34.21% = L | 7.32% = P/R29.73% = L/A70.27% = E/A4.61% = CM/A98.18% = R/A |
| 2019 | 7.45k = C | 269,930 = R19,576 = P13,980 = CM | 268,985 = A65,141 = L203,844 = E | 1.58k4.72x16.47k | 7.28%9.60% | 15.86% = R15.28% = P2.23% = E0.94% = A-2.92% = L | 7.25% = P/R24.22% = L/A75.78% = E/A5.20% = CM/A100.35% = R/A |
| 2018 | 5.43k = C | 232,987 = R16,981 = P17,255 = CM | 266,491 = A67,101 = L199,390 = E | 1.37k3.96x16.11k | 6.37%8.52% | 6.25% = R10.59% = P1.80% = E3.76% = A10.07% = L | 7.29% = P/R25.18% = L/A74.82% = E/A6.47% = CM/A87.43% = R/A |
| 2017 | 5.25k = C | 219,292 = R15,355 = P10,775 = CM | 256,824 = A60,960 = L195,865 = E | 1.24k4.23x15.83k | 5.98%7.84% | 8.04% = R-29.21% = P0.93% = E-5.63% = A-21.92% = L | 7.00% = P/R23.74% = L/A76.26% = E/A4.20% = CM/A85.39% = R/A |
| 2016 | 5.23k = C | 202,969 = R21,692 = P11,872 = CM | 272,133 = A78,075 = L194,058 = E | 1.75k2.99x15.68k | 7.97%11.18% | 12.80% = R51.75% = P1.81% = E-3.41% = A-14.33% = L | 10.69% = P/R28.69% = L/A71.31% = E/A4.36% = CM/A74.58% = R/A |
| 2015 | 4.68k = C | 179,938 = R14,295 = P35,172 = CM | 281,740 = A91,137 = L190,602 = E | 1.16k4.03x15.40k | 5.07%7.50% | -11.68% = R-13.48% = P1.74% = E-3.94% = A-13.98% = L | 7.94% = P/R32.35% = L/A67.65% = E/A12.48% = CM/A63.87% = R/A |
| 2014 | 4.57k = C | 203,736 = R16,523 = P55,487 = CM | 293,287 = A105,945 = L187,342 = E | 1.34k3.41x15.14k | 5.63%8.82% | 0.09% = R50.65% = P6.29% = E0.59% = A-8.12% = L | 8.11% = P/R36.12% = L/A63.88% = E/A18.92% = CM/A69.47% = R/A |
| 2013 | 4.32k = C | 203,561 = R10,968 = P54,223 = CM | 291,572 = A115,309 = L176,263 = E | 0.89k4.85x14.24k | 3.76%6.22% | 5.84% = R-32.76% = P26.72% = E29.09% = A32.89% = L | 5.39% = P/R39.55% = L/A60.45% = E/A18.60% = CM/A69.82% = R/A |
| 2012 | 4.25k = C | 192,324 = R16,311 = P43,918 = CM | 225,870 = A86,770 = L139,100 = E | 1.98k2.15x16.86k | 7.22%11.73% | 15.61% = R15.62% = P12.39% = E24.22% = A49.46% = L | 8.48% = P/R38.42% = L/A61.58% = E/A19.44% = CM/A85.15% = R/A |
| 2011 | 2.63k = C | 166,361 = R14,108 = P37,979 = CM | 181,825 = A58,056 = L123,769 = E | 1.71k1.54x15.00k | 7.76%11.40% | 47.94% = R15.63% = P-1.71% = E4.85% = A22.26% = L | 8.48% = P/R31.93% = L/A68.07% = E/A20.89% = CM/A91.50% = R/A |
| 2010 | 16k = C | 112,448 = R12,201 = P38,127 = CM | 173,408 = A47,486 = L125,922 = E | 1.48k10.81x15.26k | 7.04%9.69% | 50.08% = R40.16% = P5.49% = E22.63% = A115.40% = L | 10.85% = P/R27.38% = L/A72.62% = E/A21.99% = CM/A64.85% = R/A |
| 2009 | 16k = C | 74,926 = R8,705 = P43,334 = CM | 141,409 = A22,045 = L119,364 = E | 1.06k15.09x14.47k | 6.16%7.29% | 47.95% = R11.66% = P12.86% = E16.48% = A40.94% = L | 11.62% = P/R15.59% = L/A84.41% = E/A30.64% = CM/A52.99% = R/A |
| 2008 | 16k = C | 50,643 = R7,796 = P47,272 = CM | 121,407 = A15,641 = L105,766 = E | 0.94k17.02x12.82k | 6.42%7.37% | 27.33% = R106.41% = P179.75% = E72.18% = A-52.17% = L | 15.39% = P/R12.88% = L/A87.12% = E/A38.94% = CM/A41.71% = R/A |
| 2007 | 16k = C | 39,773 = R3,777 = P4,421 = CM | 70,510 = A32,703 = L37,807 = E | 0.46k34.78x4.58k | 5.36%9.99% | 9.50% = P/R46.38% = L/A53.62% = E/A6.27% = CM/A56.41% = R/A |