| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 16.70k = C | 10,505,605 = R515,990 = P216,746 = CM | 7,531,063 = A4,567,399 = L2,963,665 = E | 3.43k4.87x19.69k | 6.85%17.41% | 76.25% = R117.10% = P5.03% = E-2.82% = A-7.31% = L | 4.91% = P/R60.65% = L/A39.35% = E/A2.88% = CM/A139.50% = R/A |
| 2024 | 17.45k = C | 5,960,679 = R237,674 = P446,094 = CM | 7,749,557 = A4,927,745 = L2,821,812 = E | 1.79k9.75x21.27k | 3.07%8.42% | 7.21% = R-27.76% = P5.07% = E10.64% = A14.11% = L | 3.99% = P/R63.59% = L/A36.41% = E/A5.76% = CM/A76.92% = R/A |
| 2023 | 15.82k = C | 5,559,730 = R328,993 = P181,629 = CM | 7,004,195 = A4,318,512 = L2,685,683 = E | 2.73k5.79x22.27k | 4.70%12.25% | 2.98% = R13.11% = P8.86% = E-0.46% = A-5.50% = L | 5.92% = P/R61.66% = L/A38.34% = E/A2.59% = CM/A79.38% = R/A |
| 2022 | 14.19k = C | 5,398,971 = R290,869 = P168,725 = CM | 7,036,881 = A4,569,690 = L2,467,191 = E | 2.65k5.35x22.51k | 4.13%11.79% | 20.07% = R14.03% = P3.94% = E-4.74% = A-8.85% = L | 5.39% = P/R64.94% = L/A35.06% = E/A2.40% = CM/A76.72% = R/A |
| 2021 | 27.47k = C | 4,496,389 = R255,082 = P220,659 = CM | 7,387,212 = A5,013,472 = L2,373,740 = E | 2.33k11.79x21.65k | 3.45%10.75% | 4.68% = R30.66% = P2.44% = E12.76% = A18.40% = L | 5.67% = P/R67.87% = L/A32.13% = E/A2.99% = CM/A60.87% = R/A |
| 2020 | 15.17k = C | 4,295,332 = R195,222 = P149,829 = CM | 6,551,552 = A4,234,385 = L2,317,167 = E | 2.14k7.09x25.36k | 2.98%8.43% | 10.87% = R7.66% = P0.90% = E15.33% = A25.13% = L | 4.54% = P/R64.63% = L/A35.37% = E/A2.29% = CM/A65.56% = R/A |
| 2019 | 11.50k = C | 3,874,338 = R181,339 = P236,268 = CM | 5,680,529 = A3,384,018 = L2,296,511 = E | 1.99k5.78x25.14k | 3.19%7.90% | 9.20% = R11.73% = P1.85% = E3.68% = A4.97% = L | 4.68% = P/R59.57% = L/A40.43% = E/A4.16% = CM/A68.20% = R/A |
| 2018 | 9.15k = C | 3,547,815 = R162,303 = P161,318 = CM | 5,478,642 = A3,223,845 = L2,254,797 = E | 1.78k5.14x24.68k | 2.96%7.20% | 4.47% = R-0.54% = P4.71% = E0.71% = A-1.91% = L | 4.57% = P/R58.84% = L/A41.16% = E/A2.94% = CM/A64.76% = R/A |
| 2017 | 15.69k = C | 3,395,911 = R163,185 = P183,614 = CM | 5,439,995 = A3,286,521 = L2,153,474 = E | 1.79k8.77x23.57k | 3.00%7.58% | 9.48% = R-10.54% = P-1.59% = E6.13% = A11.89% = L | 4.81% = P/R60.41% = L/A39.59% = E/A3.38% = CM/A62.42% = R/A |
| 2016 | 9.99k = C | 3,101,992 = R182,414 = P309,089 = CM | 5,125,559 = A2,937,320 = L2,188,239 = E | 2.00k5.00x23.95k | 3.56%8.34% | 9.91% = R44.46% = P-1.59% = E0.10% = A4.85% = L | 5.88% = P/R57.31% = L/A42.69% = E/A6.03% = CM/A60.52% = R/A |
| 2015 | 9.11k = C | 2,822,297 = R126,274 = P341,247 = CM | 5,120,401 = A2,801,530 = L2,223,554 = E | 1.52k5.99x26.77k | 2.47%5.68% | 8.50% = R8.80% = P1.45% = E-4.12% = A-8.22% = L | 4.47% = P/R54.71% = L/A43.43% = E/A6.66% = CM/A55.12% = R/A |
| 2014 | 5.17k = C | 2,601,113 = R116,060 = P285,019 = CM | 5,340,544 = A3,052,456 = L2,191,852 = E | 1.91k2.71x36.07k | 2.17%5.30% | 12.78% = R29.70% = P1.14% = E34.60% = A78.97% = L | 4.46% = P/R57.16% = L/A41.04% = E/A5.34% = CM/A48.71% = R/A |
| 2013 | 3.46k = C | 2,306,343 = R89,484 = P238,680 = CM | 3,967,681 = A1,705,593 = L2,167,209 = E | 1.47k2.35x35.67k | 2.26%4.13% | 0.50% = R3.41% = P-0.86% = E2.56% = A7.71% = L | 3.88% = P/R42.99% = L/A54.62% = E/A6.02% = CM/A58.13% = R/A |
| 2012 | 2.08k = C | 2,294,836 = R86,533 = P244,478 = CM | 3,868,658 = A1,583,578 = L2,185,937 = E | 1.42k1.46x35.98k | 2.24%3.96% | -2.76% = R-43.92% = P-3.76% = E-4.99% = A-6.88% = L | 3.77% = P/R40.93% = L/A56.50% = E/A6.32% = CM/A59.32% = R/A |
| 2011 | 2.10k = C | 2,359,877 = R154,297 = P438,831 = CM | 4,071,676 = A1,700,669 = L2,271,388 = E | 2.54k0.83x37.38k | 3.79%6.79% | 18.69% = R9.23% = P-0.28% = E6.53% = A17.49% = L | 6.54% = P/R41.77% = L/A55.79% = E/A10.78% = CM/A57.96% = R/A |
| 2010 | 3.26k = C | 1,988,215 = R141,265 = P299,669 = CM | 3,822,061 = A1,447,441 = L2,277,757 = E | 2.32k1.41x37.49k | 3.70%6.20% | 7.75% = R-22.90% = P1.15% = E2.28% = A4.24% = L | 7.11% = P/R37.87% = L/A59.59% = E/A7.84% = CM/A52.02% = R/A |
| 2009 | 4.48k = C | 1,845,274 = R183,230 = P180,798 = CM | 3,736,848 = A1,388,551 = L2,251,905 = E | 3.02k1.48x37.06k | 4.90%8.14% | -2.17% = R4.28% = P2.75% = E9.95% = A24.87% = L | 9.93% = P/R37.16% = L/A60.26% = E/A4.84% = CM/A49.38% = R/A |
| 2008 | 3.22k = C | 1,886,136 = R175,707 = P229,861 = CM | 3,398,829 = A1,111,967 = L2,191,676 = E | 2.89k1.11x36.07k | 5.17%8.02% | 17.47% = R32.40% = P6.33% = E9.36% = A6.24% = L | 9.32% = P/R32.72% = L/A64.48% = E/A6.76% = CM/A55.49% = R/A |
| 2007 | 14.74k = C | 1,605,642 = R132,708 = P404,332 = CM | 3,107,960 = A1,046,662 = L2,061,298 = E | 2.18k6.76x33.93k | 4.27%6.44% | 15.79% = R31.72% = P271.00% = E115.95% = A18.45% = L | 8.27% = P/R33.68% = L/A66.32% = E/A13.01% = CM/A51.66% = R/A |
| 2006 | 14.30k = C | 1,386,716 = R100,748 = P153,283 = CM | 1,439,211 = A883,601 = L555,610 = E | 2.32k6.16x12.80k | 7.00%18.13% | 17.69% = R18.18% = P8.76% = E-4.58% = A-11.42% = L | 7.27% = P/R61.39% = L/A38.61% = E/A10.65% = CM/A96.35% = R/A |
| 2005 | 74.10k = C | 1,178,246 = R85,251 = P110,655 = CM | 1,508,325 = A997,476 = L510,849 = E | 1.96k37.81x11.77k | 5.65%16.69% | inf% = Rinf% = P12.53% = E-0.56% = A-6.15% = L | 7.24% = P/R66.13% = L/A33.87% = E/A7.34% = CM/A78.12% = R/A |
| 2004 | 74.10k = C | 0 = R0 = P183,966 = CM | 1,516,746 = A1,062,787 = L453,959 = E | 0kinfx10.46k | 0%0% | nan% = P/R70.07% = L/A29.93% = E/A12.13% = CM/A0% = R/A |