| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 54.50k = C | 1,330,042 = R148,621 = P134,540 = CM | 853,280 = A235,006 = L618,275 = E | 3.30k16.52x13.74k | 17.42%24.04% | 20.95% = R28.59% = P5.20% = E12.09% = A35.43% = L | 11.17% = P/R27.54% = L/A72.46% = E/A15.77% = CM/A155.87% = R/A |
| 2023 | 48.16k = C | 1,099,692 = R115,580 = P101,107 = CM | 761,244 = A173,524 = L587,721 = E | 2.57k18.74x13.06k | 15.18%19.67% | 82.11% = R399.33% = P29.04% = E31.51% = A40.63% = L | 10.51% = P/R22.79% = L/A77.21% = E/A13.28% = CM/A144.46% = R/A |
| 2022 | 54.36k = C | 603,875 = R23,147 = P72,821 = CM | 578,866 = A123,392 = L455,474 = E | 0.51k106.59x10.12k | 4.00%5.08% | 290.41% = R-119.61% = P10.43% = E15.19% = A36.99% = L | 3.83% = P/R21.32% = L/A78.68% = E/A12.58% = CM/A104.32% = R/A |
| 2021 | 50.35k = C | 154,679 = R-118,047 = P8,703 = CM | 502,534 = A90,075 = L412,458 = E | -2.62k-19.22x9.17k | -23.49%-28.62% | -56.97% = R140.85% = P-23.66% = E-19.59% = A6.33% = L | -76.32% = P/R17.92% = L/A82.08% = E/A1.73% = CM/A30.78% = R/A |
| 2020 | 54.74k = C | 359,496 = R-49,013 = P40,085 = CM | 624,971 = A84,709 = L540,262 = E | -1.09k-50.22x12.01k | -7.84%-9.07% | -68.49% = R-125.68% = P-16.12% = E-28.47% = A-63.11% = L | -13.63% = P/R13.55% = L/A86.45% = E/A6.41% = CM/A57.52% = R/A |
| 2019 | 79.17k = C | 1,140,994 = R190,859 = P220,213 = CM | 873,709 = A229,639 = L644,071 = E | 4.24k18.67x14.31k | 21.84%29.63% | 31.92% = R18.60% = P16.06% = E31.17% = A106.64% = L | 16.73% = P/R26.28% = L/A73.72% = E/A25.20% = CM/A130.59% = R/A |
| 2018 | 49.10k = C | 864,929 = R160,929 = P111,665 = CM | 666,066 = A111,128 = L554,938 = E | 4.47k10.98x15.41k | 24.16%29.00% | 31.24% = R9.22% = P18.24% = E6.32% = A-29.29% = L | 18.61% = P/R16.68% = L/A83.32% = E/A16.76% = CM/A129.86% = R/A |
| 2017 | 38.75k = C | 659,026 = R147,350 = P177,777 = CM | 626,466 = A157,150 = L469,316 = E | 4.09k9.47x13.04k | 23.52%31.40% | 107.97% = R236.06% = P132.63% = E70.23% = A-5.48% = L | 22.36% = P/R25.09% = L/A74.91% = E/A28.38% = CM/A105.20% = R/A |
| 2016 | 45k = C | 316,890 = R43,846 = P41,414 = CM | 368,005 = A166,262 = L201,743 = E | 1.22k36.89x5.60k | 11.91%21.73% | 719.66% = R3,889.63% = P640.99% = E624.02% = A604.47% = L | 13.84% = P/R45.18% = L/A54.82% = E/A11.25% = CM/A86.11% = R/A |
| 2015 | 45k = C | 38,661 = R1,099 = P836 = CM | 50,828 = A23,601 = L27,226 = E | 0.03k1,500x0.76k | 2.16%4.04% | 2.84% = P/R46.43% = L/A53.56% = E/A1.64% = CM/A76.06% = R/A |