Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1- Thu phí bảo hiểm gốc | 10,608,410 | 10,430,938 | 10,405,763 | 11,274,879 | 10,488,841 | 10,293,552 | 10,584,182 | 11,239,943 | 10,748,199 | 10,703,426 | 10,270,565 | 10,998,666 | 9,278,878 | 9,869,629 | 9,357,093 | 10,529,687 | 9,678,813 | 8,818,256 | 8,682,410 | 9,761,322 |
7. Doanh thu thuần hoạt động kinh doanh bảo hiểm | 9,746,437 | 9,990,730 | 9,618,629 | 10,570,319 | 9,726,325 | 9,891,174 | 9,846,491 | 10,588,349 | 10,048,469 | 10,333,271 | 9,728,219 | 10,043,536 | 8,984,567 | 9,564,205 | 8,709,020 | 9,655,436 | 8,736,258 | 8,214,740 | 7,878,804 | 9,320,993 |
17. Tổng chi trực tiếp hoạt động kinh doanh bảo hiểm | 9,891,470 | 10,393,172 | 10,107,417 | 11,359,987 | 10,520,854 | 10,685,771 | 9,957,872 | 10,998,035 | 10,030,052 | 10,198,899 | 9,388,872 | 10,048,427 | 8,692,023 | 9,060,557 | 8,877,987 | 10,254,033 | 9,281,536 | 9,316,622 | 8,041,947 | 9,824,464 |
21. Chi phí quản lý doanh nghiệp | 1,428,781 | 1,388,901 | 1,346,083 | 1,250,501 | 1,063,598 | 1,010,301 | 1,162,973 | 810,292 | 987,398 | 947,029 | 1,225,391 | 835,928 | 1,078,219 | 965,202 | 1,149,006 | 863,757 | 848,444 | 869,724 | 978,341 | 893,845 |
22. Lợi nhuận thuần hoạt động kinh doanh bảo hiểm | 22,095 | 5,357 | 8,506 | -46,702 | 17,963 | 4,747 | 10,098 | -18,643 | 8,579 | -38,043 | 58,187 | 33,154 | 22,247 | 63,435 | -12,673 | 26,083 | 11,501 | 7,626 | 20,614 | 144 |
25. Lợi nhuận hoạt động tài chính | 2,578,766 | 2,553,830 | 2,861,235 | 2,631,845 | 2,848,872 | 2,734,888 | 2,494,207 | 2,140,522 | 2,041,265 | 1,872,009 | 2,026,908 | 1,979,884 | 1,824,808 | 2,098,666 | 1,925,789 | 1,966,202 | 1,919,122 | 2,577,915 | 1,278,796 | 1,494,484 |
28. Lợi nhuận hoạt động khác | 3,326 | 6,222 | 4,539 | 11,405 | 2,201 | 4,185 | 2,310 | 12,643 | 3,700 | 1,533 | 7,534 | 10,045 | 6,052 | 11,817 | -5,918 | 11,744 | 2,946 | 3,983 | 7,710 | 15,012 |
29. Tổng lợi nhuận kế toán | 688,154 | 534,481 | 741,865 | 447,566 | 547,809 | 507,159 | 657,141 | 434,869 | 503,322 | 422,714 | 625,185 | 662,670 | 542,929 | 532,184 | 592,916 | 549,636 | 554,539 | 616,923 | 186,950 | 127,683 |
35. Lợi nhuận sau thuế thu nhập doanh nghiệp | 560,655 | 441,602 | 616,900 | 369,713 | 460,345 | 421,570 | 546,142 | 352,201 | 408,352 | 340,603 | 500,557 | 551,929 | 441,446 | 464,457 | 498,879 | 474,551 | 473,308 | 541,810 | 114,638 | 106,097 |
Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
TÀI SẢN | ||||||||||||||||||||
A. Tài sản lưu động và đầu tư ngắn hạn | 111,208,084 | 116,660,899 | 122,492,417 | 122,497,126 | 120,032,952 | 131,041,763 | 133,622,000 | 117,332,455 | 115,119,751 | 125,128,227 | 109,934,446 | 99,487,772 | 98,980,199 | 89,309,840 | 95,996,992 | 92,791,583 | 99,896,126 | 95,548,730 | 88,953,336 | 79,841,859 |
I. Tiền | 2,492,005 | 5,992,291 | 7,527,515 | 4,789,210 | 12,343,768 | 7,054,396 | 2,647,941 | 2,206,366 | 2,255,960 | 3,138,065 | 10,762,739 | 5,354,362 | 15,871,857 | 2,860,227 | 4,378,343 | 6,780,611 | 3,177,060 | 1,895,052 | 2,902,042 | 4,746,231 |
II. Các khoản đầu tư tài chính ngắn hạn | 93,251,213 | 94,685,514 | 99,077,973 | 101,565,790 | 91,297,422 | 109,191,215 | 117,145,875 | 102,406,871 | 100,317,509 | 110,218,581 | 86,860,090 | 82,006,928 | 70,966,355 | 74,407,807 | 80,120,009 | 73,754,152 | 85,414,623 | 81,829,242 | 73,700,319 | 63,080,541 |
III. Các khoản phải thu | 10,893,394 | 12,288,551 | 12,103,124 | 12,376,318 | 12,688,817 | 11,146,497 | 9,902,848 | 9,035,192 | 8,989,721 | 8,466,709 | 9,174,624 | 9,234,608 | 9,347,659 | 9,295,154 | 8,678,289 | 9,235,660 | 8,241,056 | 8,627,634 | 8,748,833 | 8,132,376 |
IV. Hàng tồn kho | 91,813 | 93,784 | 116,049 | 113,866 | 135,533 | 138,288 | 146,428 | 131,791 | 139,868 | 134,646 | 159,945 | 155,612 | 144,780 | 142,631 | 132,487 | 122,044 | 127,622 | 134,196 | 130,751 | 118,150 |
V. Tài sản ngắn hạn khác | 4,479,659 | 3,600,759 | 3,667,756 | 3,651,942 | 3,567,413 | 3,511,367 | 3,778,908 | 3,552,235 | 3,416,694 | 3,170,226 | 2,977,048 | 2,736,262 | 2,649,548 | 2,604,021 | 2,687,864 | 2,899,116 | 2,935,765 | 3,062,606 | 3,471,390 | 3,764,560 |
VI. Chi sự nghiệp | ||||||||||||||||||||
B. Tài sản cố định và đầu tư dài hạn | 127,011,022 | 118,182,743 | 111,779,161 | 98,708,539 | 95,260,259 | 89,726,115 | 86,838,966 | 84,277,602 | 75,733,611 | 68,166,562 | 73,843,645 | 69,973,153 | 66,141,901 | 59,792,121 | 50,606,455 | 54,491,844 | 45,064,818 | 42,289,949 | 44,478,748 | 48,412,006 |
I. Các khoản phải thu dài hạn | 83,850 | 84,508 | 83,842 | 84,370 | 84,046 | 82,805 | 81,314 | 83,369 | 72,700 | 72,407 | 72,984 | 73,349 | 68,588 | 67,782 | 69,499 | 69,373 | 67,830 | 67,889 | 69,358 | 71,589 |
II. Tài sản cố định | 1,911,974 | 1,935,594 | 2,038,576 | 1,810,751 | 1,838,002 | 1,820,293 | 1,843,680 | 1,885,974 | 1,873,170 | 1,891,134 | 1,921,063 | 1,933,110 | 1,897,570 | 1,766,565 | 1,742,595 | 1,787,692 | 1,826,783 | 1,864,061 | 1,869,586 | 1,885,053 |
III. Chi phí xây dựng cơ bản dở dang | 143,641 | 144,924 | 148,171 | 377,405 | 398,700 | 447,422 | 442,593 | 434,035 | 467,713 | 456,823 | 439,318 | 441,739 | 426,850 | 565,580 | 595,381 | 556,380 | 533,595 | 482,599 | 427,444 | 458,467 |
IV. Bất động sản đầu tư | 112,880 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 45,389 | 71,513 | 45,389 | |
VI. Các khoản ký quỹ ký cược dài hạn | 177,874 | 172,854 | 166,429 | 188,646 | 175,124 | 200,167 | 188,151 | 209,628 | 155,260 | 155,003 | 146,093 | 138,214 | 152,860 | 176,955 | 193,077 | 229,799 | 257,316 | 288,206 | 323,788 | 336,862 |
TỔNG CỘNG TÀI SẢN | 238,219,106 | 234,843,642 | 234,271,578 | 221,205,665 | 215,293,212 | 220,767,878 | 220,460,966 | 201,610,057 | 190,853,362 | 193,294,789 | 183,778,091 | 169,460,924 | 165,122,100 | 149,101,961 | 146,603,447 | 147,283,427 | 144,960,944 | 137,838,679 | 133,432,083 | 128,253,864 |
NGUỒN VỐN | ||||||||||||||||||||
A. NỢ PHẢI TRẢ | 214,192,837 | 211,353,101 | 211,191,883 | 198,790,493 | 192,477,383 | 198,381,678 | 198,476,542 | 180,121,180 | 167,446,887 | 170,274,497 | 161,089,243 | 147,249,510 | 142,794,773 | 127,199,955 | 125,217,017 | 126,445,366 | 123,885,845 | 117,224,871 | 113,326,363 | 108,320,428 |
I. Nợ ngắn hạn | 31,372,300 | 33,782,680 | 38,121,307 | 30,551,618 | 29,872,937 | 40,956,088 | 45,537,497 | 32,312,489 | 25,186,326 | 33,512,549 | 29,941,886 | 21,380,201 | 22,666,866 | 11,800,011 | 14,534,008 | 20,582,148 | 23,320,878 | 21,725,224 | 22,142,583 | 20,577,155 |
II. Nợ dài hạn | 300,371 | 300,925 | 297,329 | 295,009 | 312,686 | 315,101 | 357,619 | 380,007 | 480,012 | 512,462 | 509,254 | 557,356 | 552,840 | 581,698 | 560,272 | 567,434 | 554,884 | 577,198 | 851,907 | 854,200 |
III. Dự phòng nghiệp vụ | 182,250,622 | 177,060,087 | 172,591,025 | 167,824,034 | 162,067,746 | 156,918,790 | 152,429,976 | 147,380,963 | 141,635,174 | 136,103,607 | 130,530,411 | 125,259,541 | 119,393,969 | 114,680,980 | 110,052,136 | 105,266,469 | 99,921,316 | 94,792,255 | 90,227,679 | 86,822,678 |
IV. Nợ khác | 269,544 | 209,410 | 182,222 | 119,833 | 224,014 | 191,699 | 151,450 | 47,721 | 145,375 | 145,880 | 107,692 | 52,412 | 181,098 | 137,265 | 70,600 | 29,316 | 88,767 | 130,194 | 104,193 | 66,395 |
B. NGUỒN VỐN CHỦ SỞ HỮU | 23,042,992 | 22,531,363 | 22,130,462 | 21,497,201 | 21,876,840 | 21,473,882 | 21,086,220 | 20,596,158 | 22,512,789 | 22,150,785 | 21,822,793 | 21,375,350 | 21,502,698 | 21,095,615 | 20,601,686 | 20,083,064 | 20,309,161 | 19,856,988 | 19,382,347 | 19,198,380 |
I. Vốn chủ sở hữu | 22,769,537 | 22,269,744 | 21,926,690 | 21,279,008 | 21,630,100 | 21,234,174 | 20,909,123 | 20,398,067 | 22,271,580 | 21,924,113 | 21,661,129 | 21,176,527 | 21,300,271 | 20,928,698 | 20,482,444 | 20,013,878 | 20,153,395 | 19,732,171 | 19,294,909 | 19,068,983 |
II. Nguồn kinh phí quỹ khác | 273,455 | 261,619 | 203,772 | 218,193 | 246,740 | 239,708 | 177,097 | 198,091 | 241,209 | 226,672 | 161,664 | 198,823 | 202,427 | 166,917 | 119,242 | 69,185 | 155,766 | 124,817 | 87,438 | 129,397 |
C. LỢI ÍCH CỔ ĐÔNG THIỂU SỐ | 983,277 | 959,178 | 949,233 | 917,971 | 938,990 | 912,318 | 898,204 | 892,719 | 893,686 | 869,506 | 866,055 | 836,065 | 824,629 | 806,391 | 784,745 | 754,997 | 765,937 | 756,820 | 723,373 | 735,056 |
TỔNG CỘNG NGUỒN VỐN | 238,219,106 | 234,843,642 | 234,271,578 | 221,205,665 | 215,293,212 | 220,767,878 | 220,460,966 | 201,610,057 | 190,853,362 | 193,294,789 | 183,778,091 | 169,460,924 | 165,122,100 | 149,101,961 | 146,603,447 | 147,283,427 | 144,960,944 | 137,838,679 | 133,432,083 | 128,253,864 |