Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 7,717,065 | 4,653,668 | 4,590,333 | 7,606,797 | 6,199,494 | 4,161,201 | 4,142,024 | 9,036,882 | 5,853,643 | 5,577,098 | 4,904,892 | 9,678,063 | 6,160,838 | 5,696,230 | 4,854,676 | 9,063,294 | 6,168,018 | 3,212,212 | 2,752,482 | 7,131,789 |
2. Các khoản giảm trừ doanh thu | 1,291 | 1,063 | 4,968 | 15,620 | 4,170 | 2,982 | 6,855 | 24,103 | 6,466 | 15,353 | 11,396 | 22,204 | 9,793 | 2,373 | 5,029 | 8,883 | 3,836 | 4,306 | 7,886 | 6,711 |
3. Doanh thu thuần (1)-(2) | 7,715,774 | 4,652,605 | 4,585,365 | 7,591,177 | 6,195,324 | 4,158,219 | 4,135,169 | 9,012,780 | 5,847,177 | 5,561,746 | 4,893,496 | 9,655,860 | 6,151,044 | 5,693,857 | 4,849,647 | 9,054,411 | 6,164,182 | 3,207,907 | 2,744,595 | 7,125,078 |
4. Giá vốn hàng bán | 6,120,216 | 3,491,737 | 3,509,404 | 5,988,029 | 4,960,824 | 3,252,383 | 3,129,291 | 7,324,787 | 4,266,682 | 4,090,896 | 3,423,295 | 7,091,411 | 4,061,708 | 4,046,676 | 3,453,444 | 6,684,033 | 4,913,700 | 2,535,210 | 2,231,783 | 5,266,669 |
5. Lợi nhuận gộp (3)-(4) | 1,595,557 | 1,160,868 | 1,075,961 | 1,603,148 | 1,234,500 | 905,837 | 1,005,878 | 1,687,992 | 1,580,495 | 1,470,850 | 1,470,201 | 2,564,449 | 2,089,336 | 1,647,181 | 1,396,203 | 2,370,378 | 1,250,482 | 672,697 | 512,812 | 1,858,409 |
6. Doanh thu hoạt động tài chính | 226,341 | 234,405 | 227,013 | 351,475 | 284,534 | 319,054 | 231,073 | 267,533 | 231,815 | 238,723 | 178,205 | 264,161 | 175,463 | 186,297 | 186,493 | 1,634,637 | 924,322 | 207,924 | 239,898 | 261,322 |
7. Chi phí tài chính | 90,612 | 134,916 | 111,295 | 131,308 | 117,058 | 139,234 | 142,847 | 230,960 | 153,519 | 169,130 | 145,264 | 225,411 | 176,023 | 251,534 | 46,942 | 482,674 | 340,320 | 194,999 | 152,129 | 230,754 |
-Trong đó: Chi phí lãi vay | 81,288 | 90,527 | 94,023 | 114,630 | 93,463 | 113,445 | 121,115 | 135,191 | 125,793 | 114,189 | 126,127 | 149,982 | 147,072 | 137,984 | 147,115 | 262,816 | 191,495 | 142,470 | 154,519 | 193,819 |
8. Phần lợi nhuận hoặc lỗ trong công ty liên kết liên doanh | 4,626 | 59,414 | -6,410 | 85,075 | -268,870 | -6,521 | -11,140 | 128,604 | 47,459 | 69,804 | 52,812 | 51,309 | 30,166 | 85,581 | 114,774 | 98,498 | 42,800 | 110,398 | 69,622 | 75,695 |
9. Chi phí bán hàng | 149,742 | 101,740 | 113,259 | 217,990 | 158,521 | 104,714 | 109,152 | 219,508 | 131,586 | 128,244 | 113,336 | 192,882 | 116,241 | 106,698 | 94,346 | 180,389 | 135,754 | 63,023 | 62,657 | 137,774 |
10. Chi phí quản lý doanh nghiệp | 511,328 | 431,770 | 363,422 | 667,488 | 452,076 | 387,665 | 362,074 | 555,653 | 445,507 | 400,251 | 345,319 | 462,477 | 421,391 | 572,688 | 309,552 | 680,507 | 363,332 | 281,887 | 257,539 | 580,545 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 1,074,842 | 786,262 | 708,588 | 1,022,911 | 522,510 | 586,755 | 611,738 | 1,078,009 | 1,129,156 | 1,081,752 | 1,097,301 | 1,999,151 | 1,581,310 | 988,138 | 1,246,630 | 2,759,944 | 1,378,199 | 451,109 | 350,007 | 1,246,353 |
12. Thu nhập khác | 323,620 | 416,545 | 122,679 | 753,366 | 184,328 | 345,539 | 378,139 | 833,843 | 123,080 | 371,361 | 450,734 | 590,453 | 130,996 | 314,620 | 117,223 | 1,150,402 | 115,865 | 158,855 | 70,862 | 905,905 |
13. Chi phí khác | 92,055 | 78,607 | 52,774 | 104,452 | 84,652 | 50,377 | 41,998 | 252,374 | 71,585 | 55,315 | 48,759 | 491,497 | 42,343 | 38,287 | 59,875 | 257,752 | 30,991 | 42,027 | 18,651 | 167,362 |
14. Lợi nhuận khác (12)-(13) | 231,564 | 337,937 | 69,905 | 648,914 | 99,676 | 295,162 | 336,142 | 581,469 | 51,495 | 316,046 | 401,974 | 98,955 | 88,652 | 276,333 | 57,347 | 892,649 | 84,874 | 116,829 | 52,211 | 738,543 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 1,306,407 | 1,124,199 | 778,493 | 1,671,825 | 622,186 | 881,917 | 947,880 | 1,659,478 | 1,180,651 | 1,397,799 | 1,499,275 | 2,098,106 | 1,669,963 | 1,264,471 | 1,303,977 | 3,652,593 | 1,463,073 | 567,938 | 402,218 | 1,984,896 |
16. Chi phí thuế TNDN hiện hành | 240,800 | 181,481 | 133,962 | 285,778 | 129,484 | 139,647 | 145,629 | 370,689 | 159,557 | 229,889 | 194,988 | 368,409 | 175,465 | 186,537 | 137,326 | 520,576 | 293,033 | 172,446 | 125,538 | 339,929 |
17. Chi phí thuế TNDN hoãn lại | -55,114 | 8,070 | -5,500 | -30,140 | -907 | 37,802 | 46,567 | -22,095 | 27,238 | -9,642 | -11,310 | -56,952 | -38,986 | 11,941 | -49,589 | -65,257 | -21,304 | -109,571 | -59,855 | -36,960 |
18. Chi phí thuế TNDN (16)+(17) | 185,686 | 189,550 | 128,461 | 255,638 | 128,577 | 177,448 | 192,196 | 348,594 | 186,795 | 220,247 | 183,678 | 311,457 | 136,479 | 198,479 | 87,737 | 455,320 | 271,729 | 62,875 | 65,683 | 302,969 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 1,120,720 | 934,649 | 650,032 | 1,416,186 | 493,610 | 704,469 | 755,683 | 1,310,884 | 993,856 | 1,177,552 | 1,315,597 | 1,786,649 | 1,533,483 | 1,065,992 | 1,216,240 | 3,197,273 | 1,191,344 | 505,063 | 336,535 | 1,681,927 |
20. Lợi nhuận sau thuế của cổ đông không kiểm soát | 176,936 | 113,808 | 174,469 | 251,790 | 180,775 | 146,285 | 205,869 | 399,257 | 158,761 | 160,434 | 260,503 | 349,132 | 292,946 | 306,128 | 398,309 | 529,601 | 208,727 | 102,712 | 110,346 | 219,195 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 943,784 | 820,840 | 475,563 | 1,164,396 | 312,835 | 558,184 | 549,814 | 911,627 | 835,095 | 1,017,118 | 1,055,094 | 1,437,517 | 1,240,537 | 759,865 | 817,931 | 2,667,672 | 982,616 | 402,350 | 226,190 | 1,462,733 |