| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
40k = C | 785,338 = R35,349 = P100,904 = CM | 397,683 = A114,144 = L283,540 = E | 3.37k11.87x27.00k | 8.89%12.47% | 10.77% = R-3.22% = P-4.09% = E-5.45% = A-8.65% = L | 4.50% = P/R28.70% = L/A71.30% = E/A25.37% = CM/A197.48% = R/A |
| 2023 | 48.83k = C | 708,953 = R36,525 = P145,861 = CM | 420,596 = A124,959 = L295,637 = E | 3.48k14.03x28.16k | 8.68%12.35% | 11.56% = R-0.53% = P6.85% = E17.22% = A52.17% = L | 5.15% = P/R29.71% = L/A70.29% = E/A34.68% = CM/A168.56% = R/A |
| 2022 | 40.23k = C | 635,512 = R36,719 = P92,928 = CM | 358,802 = A82,117 = L276,685 = E | 3.50k11.49x26.35k | 10.23%13.27% | 7.73% = R20.04% = P8.20% = E-2.37% = A-26.56% = L | 5.78% = P/R22.89% = L/A77.11% = E/A25.90% = CM/A177.12% = R/A |
| 2021 | 31.39k = C | 589,910 = R30,590 = P104,435 = CM | 367,527 = A111,817 = L255,710 = E | 2.91k10.79x24.35k | 8.32%11.96% | 1.90% = R-13.05% = P6.72% = E4.16% = A-1.25% = L | 5.19% = P/R30.42% = L/A69.58% = E/A28.42% = CM/A160.51% = R/A |
| 2020 | 26.90k = C | 578,927 = R35,181 = P87,544 = CM | 352,853 = A113,236 = L239,617 = E | 3.35k8.03x22.82k | 9.97%14.68% | 2.78% = R0.44% = P7.07% = E0.17% = A-11.84% = L | 6.08% = P/R32.09% = L/A67.91% = E/A24.81% = CM/A164.07% = R/A |
| 2019 | 26.71k = C | 563,272 = R35,027 = P90,011 = CM | 352,249 = A128,447 = L223,802 = E | 3.34k8.00x21.31k | 9.94%15.65% | 0.56% = R4.46% = P7.46% = E7.71% = A8.14% = L | 6.22% = P/R36.46% = L/A63.54% = E/A25.55% = CM/A159.91% = R/A |
| 2018 | 36.18k = C | 560,144 = R33,530 = P91,255 = CM | 327,040 = A118,783 = L208,257 = E | 3.19k11.34x19.83k | 10.25%16.10% | 7.97% = R3.25% = P7.14% = E3.91% = A-1.31% = L | 5.99% = P/R36.32% = L/A63.68% = E/A27.90% = CM/A171.28% = R/A |
| 2017 | 31.72k = C | 518,781 = R32,474 = P85,740 = CM | 314,734 = A120,360 = L194,373 = E | 3.09k10.27x18.51k | 10.32%16.71% | 4.35% = R7.61% = P6.47% = E8.16% = A11.00% = L | 6.26% = P/R38.24% = L/A61.76% = E/A27.24% = CM/A164.83% = R/A |
| 2016 | 26.02k = C | 497,132 = R30,178 = P61,213 = CM | 290,986 = A108,433 = L182,553 = E | 2.87k9.07x17.39k | 10.37%16.53% | 13.60% = R14.22% = P3.54% = E4.69% = A6.67% = L | 6.07% = P/R37.26% = L/A62.74% = E/A21.04% = CM/A170.84% = R/A |
| 2015 | 22.85k = C | 437,624 = R26,422 = P70,366 = CM | 277,962 = A101,651 = L176,311 = E | 2.52k9.07x16.79k | 9.51%14.99% | 20.38% = R6.98% = P2.26% = E13.23% = A39.12% = L | 6.04% = P/R36.57% = L/A63.43% = E/A25.31% = CM/A157.44% = R/A |
| 2014 | 12.59k = C | 363,533 = R24,699 = P66,456 = CM | 245,478 = A73,066 = L172,411 = E | 2.35k5.36x16.42k | 10.06%14.33% | 22.12% = R55.80% = P5.77% = E11.06% = A25.90% = L | 6.79% = P/R29.76% = L/A70.23% = E/A27.07% = CM/A148.09% = R/A |
| 2013 | 7.75k = C | 297,676 = R15,853 = P51,239 = CM | 221,037 = A58,033 = L163,004 = E | 1.51k5.13x15.52k | 7.17%9.73% | 13.93% = R-33.65% = P0.77% = E1.88% = A5.14% = L | 5.33% = P/R26.25% = L/A73.75% = E/A23.18% = CM/A134.67% = R/A |
| 2012 | 5.74k = C | 261,287 = R23,893 = P36,047 = CM | 216,959 = A55,195 = L161,764 = E | 3.03k1.89x20.54k | 11.01%14.77% | 11.99% = R6.67% = P5.32% = E6.49% = A10.09% = L | 9.14% = P/R25.44% = L/A74.56% = E/A16.61% = CM/A120.43% = R/A |
| 2011 | 4.37k = C | 233,322 = R22,400 = P37,240 = CM | 203,733 = A50,136 = L153,597 = E | 2.84k1.54x19.50k | 10.99%14.58% | 9.07% = R-33.94% = P-4.78% = E8.93% = A94.87% = L | 9.60% = P/R24.61% = L/A75.39% = E/A18.28% = CM/A114.52% = R/A |
| 2010 | 6.96k = C | 213,923 = R33,911 = P66,548 = CM | 187,037 = A25,728 = L161,309 = E | 4.31k1.61x20.48k | 18.13%21.02% | 38.53% = R35.28% = P14.01% = E16.36% = A33.62% = L | 15.85% = P/R13.76% = L/A86.24% = E/A35.58% = CM/A114.37% = R/A |
| 2009 | 7.18k = C | 154,421 = R25,068 = P28,045 = CM | 160,735 = A19,255 = L141,481 = E | 3.18k2.26x17.97k | 15.60%17.72% | 23.95% = R45.91% = P12.46% = E2.09% = A-39.14% = L | 16.23% = P/R11.98% = L/A88.02% = E/A17.45% = CM/A96.07% = R/A |
| 2008 | 3.53k = C | 124,581 = R17,180 = P23,482 = CM | 157,448 = A31,637 = L125,811 = E | 2.18k1.62x15.98k | 10.91%13.66% | 28.90% = R-23.28% = P58.38% = E7.66% = A-52.64% = L | 13.79% = P/R20.09% = L/A79.91% = E/A14.91% = CM/A79.13% = R/A |
| 2007 | 13.49k = C | 96,647 = R22,393 = P76,026 = CM | 146,244 = A66,807 = L79,437 = E | 2.84k4.75x10.09k | 15.31%28.19% | 33.65% = R69.86% = P19.93% = E84.24% = A408.50% = L | 23.17% = P/R45.68% = L/A54.32% = E/A51.99% = CM/A66.09% = R/A |
| 2006 | 6.52k = C | 72,316 = R13,183 = P24,550 = CM | 79,375 = A13,138 = L66,238 = E | 2.51k2.60x12.62k | 16.61%19.90% | -100% = R-100% = P21.64% = E-20.69% = A-71.20% = L | 18.23% = P/R16.55% = L/A83.45% = E/A30.93% = CM/A91.11% = R/A |
| 2005 | 37.20k = C | 0 = R0 = P19,152 = CM | 100,080 = A45,624 = L54,456 = E | 0k0x10.37k | 0%0% | 0% = P/R45.59% = L/A54.41% = E/A19.14% = CM/A0% = R/A |