| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
48.96k = C | 3,615,200 = R451,294 = P399,170 = CM | 3,302,348 = A910,317 = L2,392,031 = E | 5.74k8.53x30.44k | 13.67%18.87% | 3.39% = R25.73% = P14.23% = E17.59% = A27.41% = L | 12.48% = P/R27.57% = L/A72.43% = E/A12.09% = CM/A109.47% = R/A |
| 2023 | 44.83k = C | 3,496,672 = R358,941 = P243,233 = CM | 2,808,448 = A714,468 = L2,093,980 = E | 4.57k9.81x26.64k | 12.78%17.14% | -1.51% = R-10.57% = P6.95% = E-2.11% = A-21.59% = L | 10.27% = P/R25.44% = L/A74.56% = E/A8.66% = CM/A124.51% = R/A |
| 2022 | 43.73k = C | 3,550,406 = R401,371 = P405,368 = CM | 2,869,036 = A911,164 = L1,957,872 = E | 5.16k8.47x25.17k | 13.99%20.50% | 32.14% = R45.05% = P7.25% = E17.29% = A46.83% = L | 11.30% = P/R31.76% = L/A68.24% = E/A14.13% = CM/A123.75% = R/A |
| 2021 | 36.20k = C | 2,686,851 = R276,707 = P503,426 = CM | 2,446,139 = A620,560 = L1,825,578 = E | 3.56k10.17x23.47k | 11.31%15.16% | -1.88% = R15.37% = P4.42% = E5.68% = A9.57% = L | 10.30% = P/R25.37% = L/A74.63% = E/A20.58% = CM/A109.84% = R/A |
| 2020 | 29.07k = C | 2,738,401 = R239,845 = P371,680 = CM | 2,314,599 = A566,340 = L1,748,260 = E | 3.08k9.44x22.47k | 10.36%13.72% | -16.99% = R-31.29% = P-3.25% = E-4.23% = A-7.14% = L | 8.76% = P/R24.47% = L/A75.53% = E/A16.06% = CM/A118.31% = R/A |
| 2019 | 28.60k = C | 3,298,711 = R349,087 = P190,856 = CM | 2,416,904 = A609,917 = L1,806,987 = E | 4.49k6.37x23.23k | 14.44%19.32% | 14.48% = R18.58% = P42.43% = E34.67% = A15.96% = L | 10.58% = P/R25.24% = L/A74.76% = E/A7.90% = CM/A136.48% = R/A |
| 2018 | 40.34k = C | 2,881,395 = R294,384 = P145,861 = CM | 1,794,660 = A525,991 = L1,268,668 = E | 4.48k9.00x19.30k | 16.40%23.20% | 14.30% = R9.82% = P19.69% = E14.42% = A3.43% = L | 10.22% = P/R29.31% = L/A70.69% = E/A8.13% = CM/A160.55% = R/A |
| 2017 | 47.72k = C | 2,520,901 = R268,058 = P353,869 = CM | 1,568,517 = A508,562 = L1,059,955 = E | 5.30k9.00x20.97k | 17.09%25.29% | 15.63% = R11.66% = P14.69% = E13.31% = A10.54% = L | 10.63% = P/R32.42% = L/A67.58% = E/A22.56% = CM/A160.72% = R/A |
| 2016 | 35.93k = C | 2,180,203 = R240,073 = P424,423 = CM | 1,384,312 = A460,086 = L924,226 = E | 6.27k5.73x24.12k | 17.34%25.98% | 13.88% = R27.79% = P12.49% = E7.06% = A-2.39% = L | 11.01% = P/R33.24% = L/A66.76% = E/A30.66% = CM/A157.49% = R/A |
| 2015 | 22.67k = C | 1,914,545 = R187,858 = P426,351 = CM | 1,292,998 = A471,355 = L821,643 = E | 6.37k3.56x27.88k | 14.53%22.86% | 16.18% = R27.45% = P12.22% = E16.68% = A25.35% = L | 9.81% = P/R36.45% = L/A63.55% = E/A32.97% = CM/A148.07% = R/A |
| 2014 | 12.30k = C | 1,647,968 = R147,398 = P317,197 = CM | 1,108,203 = A376,029 = L732,174 = E | 5.50k2.24x27.33k | 13.30%20.13% | 15.19% = R26.45% = P16.29% = E9.81% = A-0.94% = L | 8.94% = P/R33.93% = L/A66.07% = E/A28.62% = CM/A148.71% = R/A |
| 2013 | 8.47k = C | 1,430,683 = R116,563 = P176,450 = CM | 1,009,189 = A379,601 = L629,589 = E | 5.00k1.69x27.02k | 11.55%18.51% | 15.18% = R16.38% = P14.11% = E4.84% = A-7.60% = L | 8.15% = P/R37.61% = L/A62.39% = E/A17.48% = CM/A141.77% = R/A |
| 2012 | 3.24k = C | 1,242,120 = R100,153 = P151,264 = CM | 962,581 = A410,824 = L551,756 = E | 4.73k0.68x26.05k | 10.40%18.15% | 17.97% = R24.37% = P15.46% = E1.34% = A-12.96% = L | 8.06% = P/R42.68% = L/A57.32% = E/A15.71% = CM/A129.04% = R/A |
| 2011 | 2.08k = C | 1,052,922 = R80,531 = P80,781 = CM | 949,886 = A472,000 = L477,886 = E | 4.56k0.46x27.08k | 8.48%16.85% | 28.20% = R13.25% = P17.14% = E26.30% = A37.15% = L | 7.65% = P/R49.69% = L/A50.31% = E/A8.50% = CM/A110.85% = R/A |
| 2010 | 3.99k = C | 821,332 = R71,108 = P37,399 = CM | 752,115 = A344,137 = L407,978 = E | 4.59k0.87x26.32k | 9.45%17.43% | 29.63% = R21.30% = P8.56% = E24.77% = A51.62% = L | 8.66% = P/R45.76% = L/A54.24% = E/A4.97% = CM/A109.20% = R/A |
| 2009 | 0k = C | 633,591 = R58,621 = P49,725 = CM | 602,778 = A226,970 = L375,808 = E | 3.78k0x24.25k | 9.73%15.60% | 26.88% = R41.06% = P6.69% = E11.85% = A21.60% = L | 9.25% = P/R37.65% = L/A62.35% = E/A8.25% = CM/A105.11% = R/A |
| 2008 | 38k = C | 499,381 = R41,557 = P41,157 = CM | 538,907 = A186,650 = L352,257 = E | 2.68k14.18x22.73k | 7.71%11.80% | 19.84% = R11.08% = P126.75% = E46.47% = A-12.20% = L | 8.32% = P/R34.63% = L/A65.37% = E/A7.64% = CM/A92.67% = R/A |
| 2007 | 38k = C | 416,703 = R37,412 = P11,364 = CM | 367,929 = A212,580 = L155,349 = E | 2.41k15.77x10.02k | 10.17%24.08% | 36.95% = R9.26% = P16.11% = E48.27% = A85.89% = L | 8.98% = P/R57.78% = L/A42.22% = E/A3.09% = CM/A113.26% = R/A |
| 2006 | 38k = C | 304,272 = R34,241 = P8,919 = CM | 248,151 = A114,356 = L133,795 = E | 2.21k17.19x8.63k | 13.80%25.59% | 11.25% = P/R46.08% = L/A53.92% = E/A3.59% = CM/A122.62% = R/A |