| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
68k = C | 1,496,922 = R81,017 = P45,882 = CM | 1,339,609 = A495,136 = L844,474 = E | 6.34k10.73x66.06k | 6.05%9.59% | -0.70% = R-38.82% = P1.77% = E9.41% = A25.48% = L | 5.41% = P/R36.96% = L/A63.04% = E/A3.43% = CM/A111.74% = R/A |
| 2023 | 54.90k = C | 1,507,523 = R132,421 = P52,975 = CM | 1,224,344 = A394,594 = L829,750 = E | 10.36k5.30x64.91k | 10.82%15.96% | -19.82% = R13.58% = P14.08% = E0.47% = A-19.67% = L | 8.78% = P/R32.23% = L/A67.77% = E/A4.33% = CM/A123.13% = R/A |
| 2022 | 56.38k = C | 1,880,129 = R116,593 = P72,529 = CM | 1,218,579 = A491,222 = L727,357 = E | 9.12k6.18x56.90k | 9.57%16.03% | 2.23% = R26.57% = P14.75% = E5.05% = A-6.64% = L | 6.20% = P/R40.31% = L/A59.69% = E/A5.95% = CM/A154.29% = R/A |
| 2021 | 62.82k = C | 1,839,061 = R92,119 = P64,897 = CM | 1,160,047 = A526,184 = L633,862 = E | 7.21k8.71x49.58k | 7.94%14.53% | 8.96% = R-37.03% = P11.78% = E6.52% = A0.81% = L | 5.01% = P/R45.36% = L/A54.64% = E/A5.59% = CM/A158.53% = R/A |
| 2020 | 78.78k = C | 1,687,820 = R146,295 = P32,816 = CM | 1,089,049 = A521,965 = L567,084 = E | 11.44k6.89x44.36k | 13.43%25.80% | -0.93% = R3.57% = P22.21% = E20.40% = A18.50% = L | 8.67% = P/R47.93% = L/A52.07% = E/A3.01% = CM/A154.98% = R/A |
| 2019 | 56.08k = C | 1,703,651 = R141,248 = P83,964 = CM | 904,496 = A440,488 = L464,009 = E | 11.05k5.08x36.30k | 15.62%30.44% | -4.30% = R130.77% = P36.59% = E-2.00% = A-24.47% = L | 8.29% = P/R48.70% = L/A51.30% = E/A9.28% = CM/A188.35% = R/A |
| 2018 | 42.49k = C | 1,780,190 = R61,207 = P41,131 = CM | 922,925 = A583,215 = L339,710 = E | 4.79k8.87x26.57k | 6.63%18.02% | 14.53% = R-7.63% = P-3.93% = E-1.50% = A-0.03% = L | 3.44% = P/R63.19% = L/A36.81% = E/A4.46% = CM/A192.89% = R/A |
| 2017 | 34.68k = C | 1,554,407 = R66,260 = P58,470 = CM | 936,962 = A583,372 = L353,590 = E | 5.18k6.69x27.66k | 7.07%18.74% | 12.49% = R-11.25% = P7.05% = E24.93% = A39.00% = L | 4.26% = P/R62.26% = L/A37.74% = E/A6.24% = CM/A165.90% = R/A |
| 2016 | 31.07k = C | 1,381,783 = R74,656 = P42,336 = CM | 749,980 = A419,689 = L330,291 = E | 5.84k5.32x25.84k | 9.95%22.60% | 3.01% = R7.69% = P12.19% = E-1.16% = A-9.63% = L | 5.40% = P/R55.96% = L/A44.04% = E/A5.64% = CM/A184.24% = R/A |
| 2015 | 22.33k = C | 1,341,456 = R69,326 = P119,669 = CM | 758,795 = A464,396 = L294,399 = E | 5.42k4.12x23.03k | 9.14%23.55% | 18.64% = R7.78% = P8.45% = E13.36% = A16.71% = L | 5.17% = P/R61.20% = L/A38.80% = E/A15.77% = CM/A176.79% = R/A |
| 2014 | 20.10k = C | 1,130,740 = R64,319 = P82,194 = CM | 669,385 = A397,921 = L271,464 = E | 6.04k3.33x25.49k | 9.61%23.69% | 12.69% = R-4.48% = P13.62% = E9.58% = A6.98% = L | 5.69% = P/R59.45% = L/A40.55% = E/A12.28% = CM/A168.92% = R/A |
| 2013 | 17.82k = C | 1,003,396 = R67,336 = P73,768 = CM | 610,872 = A371,952 = L238,921 = E | 6.32k2.82x22.44k | 11.02%28.18% | 17.80% = R12.23% = P24.77% = E11.14% = A3.85% = L | 6.71% = P/R60.89% = L/A39.11% = E/A12.08% = CM/A164.26% = R/A |
| 2012 | 10.03k = C | 851,763 = R59,997 = P43,695 = CM | 549,662 = A358,170 = L191,492 = E | 6.76k1.48x21.59k | 10.92%31.33% | 22.58% = R11.39% = P19.94% = E26.36% = A30.08% = L | 7.04% = P/R65.16% = L/A34.84% = E/A7.95% = CM/A154.96% = R/A |
| 2011 | 6.11k = C | 694,886 = R53,862 = P87,365 = CM | 434,995 = A275,340 = L159,654 = E | 9.30k0.66x27.58k | 12.38%33.74% | 21.05% = R36.31% = P99.72% = E49.74% = A30.77% = L | 7.75% = P/R63.30% = L/A36.70% = E/A20.08% = CM/A159.75% = R/A |
| 2010 | 5.34k = C | 574,058 = R39,514 = P21,702 = CM | 290,500 = A210,560 = L79,940 = E | 10.20k0.52x20.63k | 13.60%49.43% | 39.55% = R74.96% = P33.78% = E59.60% = A72.23% = L | 6.88% = P/R72.48% = L/A27.52% = E/A7.47% = CM/A197.61% = R/A |
| 2009 | 5.79k = C | 411,367 = R22,584 = P25,450 = CM | 182,012 = A122,256 = L59,756 = E | 5.83k0.99x15.43k | 12.41%37.79% | 2.29% = R86.17% = P22.69% = E29.84% = A33.65% = L | 5.49% = P/R67.17% = L/A32.83% = E/A13.98% = CM/A226.01% = R/A |
| 2008 | 3.27k = C | 402,141 = R12,131 = P11,997 = CM | 140,179 = A91,476 = L48,703 = E | 3.11k1.05x12.49k | 8.65%24.91% | 42.50% = R44.18% = P8.82% = E-8.20% = A-15.25% = L | 3.02% = P/R65.26% = L/A34.74% = E/A8.56% = CM/A286.88% = R/A |
| 2007 | 13k = C | 282,196 = R8,414 = P17,981 = CM | 152,694 = A107,940 = L44,754 = E | 2.16k6.02x11.48k | 5.51%18.80% | 25.22% = R5.14% = P-100% = E-100% = A-100% = L | 2.98% = P/R70.69% = L/A29.31% = E/A11.78% = CM/A184.81% = R/A |
| 2006 | 13k = C | 225,352 = R8,003 = P0 = CM | 0 = A0 = L0 = E | 2.05k6.34x0k | 0%0% | 3.55% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |