| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
31.50k = C | 1,038,774 = R68,363 = P242,880 = CM | 896,469 = A158,617 = L737,852 = E | 2.75k11.45x29.65k | 7.63%9.27% | 2.09% = R-28.70% = P0.43% = E0.63% = A1.56% = L | 6.58% = P/R17.69% = L/A82.31% = E/A27.09% = CM/A115.87% = R/A |
| 2023 | 29.90k = C | 1,017,527 = R95,878 = P243,643 = CM | 890,867 = A156,188 = L734,680 = E | 4.34k6.89x33.26k | 10.76%13.05% | -40.99% = R-54.79% = P-5.32% = E-10.59% = A-29.17% = L | 9.42% = P/R17.53% = L/A82.47% = E/A27.35% = CM/A114.22% = R/A |
| 2022 | 26.64k = C | 1,724,364 = R212,057 = P151,853 = CM | 996,424 = A220,503 = L775,921 = E | 10.08k2.64x36.89k | 21.28%27.33% | -6.87% = R22.53% = P25.13% = E6.72% = A-29.67% = L | 12.30% = P/R22.13% = L/A77.87% = E/A15.24% = CM/A173.06% = R/A |
| 2021 | 35.78k = C | 1,851,649 = R173,068 = P231,546 = CM | 933,648 = A313,537 = L620,112 = E | 12.61k2.84x45.17k | 18.54%27.91% | 53.90% = R110.75% = P28.55% = E32.99% = A42.74% = L | 9.35% = P/R33.58% = L/A66.42% = E/A24.80% = CM/A198.32% = R/A |
| 2020 | 15.12k = C | 1,203,173 = R82,120 = P136,331 = CM | 702,041 = A219,660 = L482,381 = E | 5.98k2.53x35.14k | 11.70%17.02% | 42.22% = R84.42% = P8.40% = E30.26% = A133.85% = L | 6.83% = P/R31.29% = L/A68.71% = E/A19.42% = CM/A171.38% = R/A |
| 2019 | 10.38k = C | 845,985 = R44,530 = P79,971 = CM | 538,935 = A93,930 = L445,005 = E | 3.24k3.20x32.41k | 8.26%10.01% | -2.65% = R-14.26% = P9.33% = E-23.81% = A-68.72% = L | 5.26% = P/R17.43% = L/A82.57% = E/A14.84% = CM/A156.97% = R/A |
| 2018 | 10.32k = C | 869,055 = R51,936 = P99,494 = CM | 707,326 = A300,311 = L407,014 = E | 4.57k2.26x35.80k | 7.34%12.76% | 21.33% = R33.32% = P15.01% = E24.00% = A38.68% = L | 5.98% = P/R42.46% = L/A57.54% = E/A14.07% = CM/A122.86% = R/A |
| 2017 | 11.15k = C | 716,293 = R38,957 = P126,303 = CM | 570,430 = A216,549 = L353,880 = E | 3.43k3.25x31.13k | 6.83%11.01% | 27.70% = R-28.14% = P3.53% = E6.27% = A11.08% = L | 5.44% = P/R37.96% = L/A62.04% = E/A22.14% = CM/A125.57% = R/A |
| 2016 | 10.35k = C | 560,906 = R54,214 = P190,741 = CM | 536,753 = A194,943 = L341,811 = E | 4.77k2.17x30.07k | 10.10%15.86% | -0.33% = R33.79% = P13.73% = E11.71% = A8.34% = L | 9.67% = P/R36.32% = L/A63.68% = E/A35.54% = CM/A104.50% = R/A |
| 2015 | 10.50k = C | 562,752 = R40,522 = P144,741 = CM | 480,496 = A179,944 = L300,552 = E | 3.74k2.81x27.74k | 8.43%13.48% | -6.78% = R-15.14% = P10.91% = E-10.92% = A-32.96% = L | 7.20% = P/R37.45% = L/A62.55% = E/A30.12% = CM/A117.12% = R/A |
| 2014 | 8.69k = C | 603,667 = R47,754 = P234,093 = CM | 539,384 = A268,405 = L270,979 = E | 4.63k1.88x26.26k | 8.85%17.62% | 31.66% = R58.85% = P3.10% = E4.16% = A5.26% = L | 7.91% = P/R49.76% = L/A50.24% = E/A43.40% = CM/A111.92% = R/A |
| 2013 | 8.82k = C | 458,497 = R30,063 = P152,342 = CM | 517,824 = A254,987 = L262,837 = E | 3.45k2.56x30.20k | 5.81%11.44% | 38.41% = R-20.70% = P7.52% = E5.37% = A3.25% = L | 6.56% = P/R49.24% = L/A50.76% = E/A29.42% = CM/A88.54% = R/A |
| 2012 | 4.25k = C | 331,252 = R37,910 = P168,123 = CM | 491,417 = A246,970 = L244,446 = E | 4.57k0.93x29.49k | 7.71%15.51% | 57.42% = R26.76% = P10.41% = E10.58% = A10.76% = L | 11.44% = P/R50.26% = L/A49.74% = E/A34.21% = CM/A67.41% = R/A |
| 2011 | 2.74k = C | 210,422 = R29,906 = P182,385 = CM | 444,383 = A222,985 = L221,398 = E | 3.61k0.76x26.71k | 6.73%13.51% | 15.17% = R-4.02% = P8.56% = E11.75% = A15.10% = L | 14.21% = P/R50.18% = L/A49.82% = E/A41.04% = CM/A47.35% = R/A |
| 2010 | 4.18k = C | 182,712 = R31,160 = P128,180 = CM | 397,670 = A193,724 = L203,946 = E | 3.76k1.11x24.60k | 7.84%15.28% | 46.89% = R-7.04% = P17.59% = E21.85% = A26.68% = L | 17.05% = P/R48.71% = L/A51.29% = E/A32.23% = CM/A45.95% = R/A |
| 2009 | 6.96k = C | 124,389 = R33,518 = P88,588 = CM | 326,360 = A152,925 = L173,435 = E | 4.04k1.72x20.92k | 10.27%19.33% | 2.57% = R-3.78% = P23.08% = E12.36% = A2.26% = L | 26.95% = P/R46.86% = L/A53.14% = E/A27.14% = CM/A38.11% = R/A |
| 2008 | 2.41k = C | 121,277 = R34,834 = P109,529 = CM | 290,460 = A149,546 = L140,914 = E | 12.61k0.19x50.99k | 11.99%24.72% | 23.25% = R48.42% = P124.12% = E6.85% = A-28.44% = L | 28.72% = P/R51.49% = L/A48.51% = E/A37.71% = CM/A41.75% = R/A |
| 2007 | 6.71k = C | 98,400 = R23,470 = P116,665 = CM | 271,847 = A208,972 = L62,875 = E | 20.61k0.33x55.23k | 8.63%37.33% | 10.57% = R68.58% = P43.78% = E92.35% = A114.11% = L | 23.85% = P/R76.87% = L/A23.13% = E/A42.92% = CM/A36.20% = R/A |
| 2006 | 3.52k = C | 88,993 = R13,922 = P64,662 = CM | 141,330 = A97,601 = L43,729 = E | 12.23k0.29x38.41k | 9.85%31.84% | 40.85% = R35.74% = P37.30% = E-23.74% = A-36.41% = L | 15.64% = P/R69.06% = L/A30.94% = E/A45.75% = CM/A62.97% = R/A |
| 2005 | 110k = C | 63,184 = R10,256 = P65,208 = CM | 185,336 = A153,487 = L31,849 = E | 9.01k12.21x27.97k | 5.53%32.20% | -100% = R56.41% = P-100% = E-100% = A-100% = L | 16.23% = P/R82.82% = L/A17.18% = E/A35.18% = CM/A34.09% = R/A |
| 2004 | 110k = C | 0 = R6,557 = P0 = CM | 0 = A0 = L0 = E | 5.76k19.10x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |