| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
21.10k = C | 1,219,522 = R45,737 = P103,612 = CM | 780,560 = A457,501 = L323,059 = E | 4.57k4.62x32.31k | 5.86%14.16% | 16.09% = R11.02% = P8.72% = E46.38% = A93.78% = L | 3.75% = P/R58.61% = L/A41.39% = E/A13.27% = CM/A156.24% = R/A |
| 2023 | 17.71k = C | 1,050,477 = R41,197 = P78,267 = CM | 533,248 = A236,090 = L297,158 = E | 4.12k4.30x29.72k | 7.73%13.86% | 14.56% = R8.66% = P7.33% = E8.52% = A10.06% = L | 3.92% = P/R44.27% = L/A55.73% = E/A14.68% = CM/A197.00% = R/A |
| 2022 | 15.49k = C | 916,967 = R37,912 = P70,984 = CM | 491,384 = A214,512 = L276,872 = E | 3.79k4.09x27.69k | 7.72%13.69% | 32.78% = R-0.90% = P6.77% = E-1.12% = A-9.74% = L | 4.13% = P/R43.65% = L/A56.35% = E/A14.45% = CM/A186.61% = R/A |
| 2021 | 18.41k = C | 690,569 = R38,255 = P66,795 = CM | 496,962 = A237,650 = L259,313 = E | 3.83k4.81x25.93k | 7.70%14.75% | 13.10% = R1.55% = P7.80% = E26.27% = A55.29% = L | 5.54% = P/R47.82% = L/A52.18% = E/A13.44% = CM/A138.96% = R/A |
| 2020 | 12.52k = C | 610,606 = R37,670 = P79,812 = CM | 393,581 = A153,039 = L240,542 = E | 3.77k3.32x24.05k | 9.57%15.66% | -0.08% = R-0.38% = P8.93% = E-2.96% = A-17.17% = L | 6.17% = P/R38.88% = L/A61.12% = E/A20.28% = CM/A155.14% = R/A |
| 2019 | 11.92k = C | 611,106 = R37,815 = P74,143 = CM | 405,579 = A184,763 = L220,817 = E | 3.78k3.15x22.08k | 9.32%17.13% | 8.35% = R2.02% = P-0.28% = E8.77% = A21.99% = L | 6.19% = P/R45.56% = L/A54.44% = E/A18.28% = CM/A150.67% = R/A |
| 2018 | 11.71k = C | 564,031 = R37,065 = P84,715 = CM | 372,886 = A151,456 = L221,430 = E | 3.71k3.16x22.14k | 9.94%16.74% | 8.37% = R6.03% = P6.50% = E8.41% = A11.34% = L | 6.57% = P/R40.62% = L/A59.38% = E/A22.72% = CM/A151.26% = R/A |
| 2017 | 11.96k = C | 520,473 = R34,956 = P92,589 = CM | 343,957 = A136,032 = L207,925 = E | 3.50k3.42x20.79k | 10.16%16.81% | 1.70% = R1.46% = P22.21% = E26.42% = A33.45% = L | 6.72% = P/R39.55% = L/A60.45% = E/A26.92% = CM/A151.32% = R/A |
| 2016 | 9.57k = C | 511,787 = R34,453 = P61,570 = CM | 272,073 = A101,934 = L170,139 = E | 3.45k2.77x17.01k | 12.66%20.25% | 6.77% = R15.68% = P8.47% = E12.92% = A21.23% = L | 6.73% = P/R37.47% = L/A62.53% = E/A22.63% = CM/A188.11% = R/A |
| 2015 | 9.58k = C | 479,319 = R29,783 = P32,712 = CM | 240,940 = A84,085 = L156,855 = E | 2.98k3.21x15.69k | 12.36%18.99% | 30.49% = R22.57% = P22.92% = E16.35% = A5.81% = L | 6.21% = P/R34.90% = L/A65.10% = E/A13.58% = CM/A198.94% = R/A |
| 2014 | 7.82k = C | 367,319 = R24,299 = P11,962 = CM | 207,076 = A79,466 = L127,610 = E | 3.04k2.57x15.95k | 11.73%19.04% | 7.01% = R-18.00% = P7.27% = E-1.89% = A-13.72% = L | 6.62% = P/R38.38% = L/A61.62% = E/A5.78% = CM/A177.38% = R/A |
| 2013 | 7.85k = C | 343,270 = R29,632 = P14,095 = CM | 211,055 = A92,099 = L118,956 = E | 3.70k2.12x14.87k | 14.04%24.91% | 19.28% = R15.02% = P12.76% = E-0.64% = A-13.87% = L | 8.63% = P/R43.64% = L/A56.36% = E/A6.68% = CM/A162.64% = R/A |
| 2012 | 3.70k = C | 287,787 = R25,763 = P6,211 = CM | 212,422 = A106,928 = L105,494 = E | 3.22k1.15x13.19k | 12.13%24.42% | 6.64% = R-3.00% = P7.65% = E-0.59% = A-7.57% = L | 8.95% = P/R50.34% = L/A49.66% = E/A2.92% = CM/A135.48% = R/A |
| 2011 | 2.25k = C | 269,865 = R26,559 = P18,009 = CM | 213,684 = A115,688 = L97,995 = E | 3.32k0.68x12.25k | 12.43%27.10% | 30.17% = R51.44% = P3.57% = E4.51% = A5.32% = L | 9.84% = P/R54.14% = L/A45.86% = E/A8.43% = CM/A126.29% = R/A |
| 2010 | 2.26k = C | 207,318 = R17,538 = P3,608 = CM | 204,459 = A109,840 = L94,620 = E | 2.19k1.03x11.83k | 8.58%18.54% | 11.60% = R2.39% = P1.02% = E5.91% = A10.52% = L | 8.46% = P/R53.72% = L/A46.28% = E/A1.76% = CM/A101.40% = R/A |
| 2009 | 4.25k = C | 185,763 = R17,128 = P7,382 = CM | 193,051 = A99,385 = L93,667 = E | 2.14k1.99x11.71k | 8.87%18.29% | -0.49% = R-13.91% = P9.28% = E21.20% = A35.10% = L | 9.22% = P/R51.48% = L/A48.52% = E/A3.82% = CM/A96.22% = R/A |
| 2008 | 20.10k = C | 186,678 = R19,896 = P7,610 = CM | 159,281 = A73,566 = L85,715 = E | 2.49k8.07x10.71k | 12.49%23.21% | 10.66% = P/R46.19% = L/A53.81% = E/A4.78% = CM/A117.20% = R/A |