| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
48.50k = C | 10,409,544 = R2,409,192 = P285,887 = CM | 13,013,989 = A3,634,373 = L9,379,616 = E | 6.75k7.19x26.28k | 18.51%25.69% | 3.25% = R10.34% = P9.31% = E7.98% = A4.67% = L | 23.14% = P/R27.93% = L/A72.07% = E/A2.20% = CM/A79.99% = R/A |
| 2023 | 42.09k = C | 10,081,618 = R2,183,465 = P289,482 = CM | 12,052,765 = A3,472,206 = L8,580,559 = E | 6.12k6.88x24.04k | 18.12%25.45% | 21.19% = R69.69% = P14.95% = E17.40% = A23.94% = L | 21.66% = P/R28.81% = L/A71.19% = E/A2.40% = CM/A83.65% = R/A |
| 2022 | 30.22k = C | 8,318,949 = R1,286,744 = P202,619 = CM | 10,266,464 = A2,801,585 = L7,464,879 = E | 3.60k8.39x20.91k | 12.53%17.24% | 12.81% = R2.65% = P5.21% = E3.96% = A0.75% = L | 15.47% = P/R27.29% = L/A72.71% = E/A1.97% = CM/A81.03% = R/A |
| 2021 | 38.40k = C | 7,374,456 = R1,253,564 = P178,882 = CM | 9,875,750 = A2,780,863 = L7,094,888 = E | 3.51k10.94x19.88k | 12.69%17.67% | 13.07% = R19.05% = P7.41% = E7.93% = A9.27% = L | 17.00% = P/R28.16% = L/A71.84% = E/A1.81% = CM/A74.67% = R/A |
| 2020 | 29.44k = C | 6,522,165 = R1,052,978 = P422,045 = CM | 9,150,331 = A2,544,964 = L6,605,367 = E | 2.95k9.98x18.51k | 11.51%15.94% | -15.55% = R-18.49% = P2.09% = E1.13% = A-1.27% = L | 16.14% = P/R27.81% = L/A72.19% = E/A4.61% = CM/A71.28% = R/A |
| 2019 | 18.06k = C | 7,723,134 = R1,291,777 = P215,084 = CM | 9,047,802 = A2,577,780 = L6,470,022 = E | 3.62k4.99x18.13k | 14.28%19.97% | -4.34% = R4.15% = P20.87% = E13.07% = A-2.69% = L | 16.73% = P/R28.49% = L/A71.51% = E/A2.38% = CM/A85.36% = R/A |
| 2018 | 22.71k = C | 8,073,116 = R1,240,351 = P418,384 = CM | 8,001,683 = A2,648,974 = L5,352,709 = E | 4.24k5.36x18.30k | 15.50%23.17% | 5.22% = R20.80% = P19.43% = E14.33% = A5.23% = L | 15.36% = P/R33.11% = L/A66.89% = E/A5.23% = CM/A100.89% = R/A |
| 2017 | 23.75k = C | 7,672,763 = R1,026,799 = P527,963 = CM | 6,999,042 = A2,517,214 = L4,481,828 = E | 4.21k5.64x18.38k | 14.67%22.91% | 9.48% = R-27.17% = P14.59% = E14.28% = A13.74% = L | 13.38% = P/R35.97% = L/A64.03% = E/A7.54% = CM/A109.63% = R/A |
| 2016 | 31.01k = C | 7,008,334 = R1,409,876 = P136,507 = CM | 6,124,389 = A2,213,173 = L3,911,216 = E | 7.52k4.12x20.85k | 23.02%36.05% | -10.20% = R14.62% = P49.99% = E18.41% = A-13.70% = L | 20.12% = P/R36.14% = L/A63.86% = E/A2.23% = CM/A114.43% = R/A |
| 2015 | 80k = C | 7,804,040 = R1,230,065 = P1,008,800 = CM | 5,172,339 = A2,564,624 = L2,607,715 = E | 6.56k12.20x13.90k | 23.78%47.17% | 15.73% = R58.86% = P50.30% = E31.11% = A16.05% = L | 15.76% = P/R49.58% = L/A50.42% = E/A19.50% = CM/A150.88% = R/A |
| 2014 | 80k = C | 6,743,050 = R774,302 = P391,778 = CM | 3,944,961 = A2,209,898 = L1,735,063 = E | 4.13k19.37x9.25k | 19.63%44.63% | 15.69% = R32.92% = P0.56% = E-1.66% = A-3.34% = L | 11.48% = P/R56.02% = L/A43.98% = E/A9.93% = CM/A170.93% = R/A |
| 2013 | 80k = C | 5,828,511 = R582,530 = P613,765 = CM | 4,011,710 = A2,286,232 = L1,725,478 = E | 3.11k25.72x9.20k | 14.52%33.76% | 15.14% = R-17.75% = P15.29% = E33.17% = A50.82% = L | 9.99% = P/R56.99% = L/A43.01% = E/A15.30% = CM/A145.29% = R/A |
| 2012 | 80k = C | 5,062,028 = R708,230 = P780,124 = CM | 3,012,500 = A1,515,917 = L1,496,583 = E | 3.78k21.16x7.98k | 23.51%47.32% | 21.92% = R22.44% = P49.72% = E42.01% = A35.14% = L | 13.99% = P/R50.32% = L/A49.68% = E/A25.90% = CM/A168.03% = R/A |
| 2011 | 80k = C | 4,151,996 = R578,437 = P87,665 = CM | 2,121,334 = A1,121,739 = L999,596 = E | 3.08k25.97x5.33k | 27.27%57.87% | 13.93% = P/R52.88% = L/A47.12% = E/A4.13% = CM/A195.73% = R/A |