| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
60.70k = C | 6,078,151 = R330,954 = P228,667 = CM | 5,174,017 = A2,218,949 = L2,955,068 = E | 4.94k12.29x44.15k | 6.40%11.20% | 8.18% = R28.40% = P6.42% = E-1.71% = A-10.78% = L | 5.44% = P/R42.89% = L/A57.11% = E/A4.42% = CM/A117.47% = R/A |
| 2023 | 56.69k = C | 5,618,812 = R257,762 = P428,338 = CM | 5,263,776 = A2,487,058 = L2,776,718 = E | 3.85k14.72x41.48k | 4.90%9.28% | -18.44% = R-47.10% = P0.56% = E0.49% = A0.40% = L | 4.59% = P/R47.25% = L/A52.75% = E/A8.14% = CM/A106.74% = R/A |
| 2022 | 38.55k = C | 6,889,209 = R487,292 = P272,075 = CM | 5,238,298 = A2,477,037 = L2,761,261 = E | 7.44k5.18x42.16k | 9.30%17.65% | 6.07% = R-4.80% = P15.50% = E-3.55% = A-18.52% = L | 7.07% = P/R47.29% = L/A52.71% = E/A5.19% = CM/A131.52% = R/A |
| 2021 | 63.31k = C | 6,494,977 = R511,841 = P135,867 = CM | 5,430,878 = A3,040,144 = L2,390,734 = E | 11.11k5.70x51.91k | 9.42%21.41% | 15.94% = R42.77% = P20.10% = E13.77% = A9.23% = L | 7.88% = P/R55.98% = L/A44.02% = E/A2.50% = CM/A119.59% = R/A |
| 2020 | 36.47k = C | 5,602,249 = R358,501 = P167,783 = CM | 4,773,757 = A2,783,132 = L1,990,625 = E | 7.58k4.81x42.09k | 7.51%18.01% | 0.96% = R-17.66% = P7.86% = E10.28% = A12.08% = L | 6.40% = P/R58.30% = L/A41.70% = E/A3.51% = CM/A117.36% = R/A |
| 2019 | 38.95k = C | 5,549,170 = R435,376 = P126,519 = CM | 4,328,694 = A2,483,177 = L1,845,517 = E | 9.20k4.23x39.02k | 10.06%23.59% | 17.59% = R13.19% = P11.12% = E27.34% = A42.85% = L | 7.85% = P/R57.37% = L/A42.63% = E/A2.92% = CM/A128.20% = R/A |
| 2018 | 32.23k = C | 4,719,065 = R384,627 = P67,039 = CM | 3,399,242 = A1,738,347 = L1,660,895 = E | 7.91k4.07x34.18k | 11.32%23.16% | 18.83% = R11.64% = P51.47% = E31.68% = A17.06% = L | 8.15% = P/R51.14% = L/A48.86% = E/A1.97% = CM/A138.83% = R/A |
| 2017 | 40.30k = C | 3,971,328 = R344,538 = P55,423 = CM | 2,581,429 = A1,484,944 = L1,096,484 = E | 13.29k3.03x42.30k | 13.35%31.42% | 8.46% = R30.10% = P37.70% = E42.58% = A46.41% = L | 8.68% = P/R57.52% = L/A42.48% = E/A2.15% = CM/A153.84% = R/A |
| 2016 | 31.31k = C | 3,661,513 = R264,835 = P33,770 = CM | 1,810,520 = A1,014,258 = L796,262 = E | 12.26k2.55x36.86k | 14.63%33.26% | 20.21% = R52.79% = P53.87% = E45.84% = A40.10% = L | 7.23% = P/R56.02% = L/A43.98% = E/A1.87% = CM/A202.24% = R/A |
| 2015 | 14.15k = C | 3,045,936 = R173,332 = P152,103 = CM | 1,241,448 = A723,955 = L517,492 = E | 12.04k1.18x35.94k | 13.96%33.49% | 24.17% = R55.46% = P46.04% = E13.80% = A-1.72% = L | 5.69% = P/R58.32% = L/A41.68% = E/A12.25% = CM/A245.35% = R/A |
| 2014 | 8.04k = C | 2,453,066 = R111,496 = P127,498 = CM | 1,090,946 = A736,597 = L354,349 = E | 9.64k0.83x30.62k | 10.22%31.47% | 14.36% = R20.89% = P23.00% = E18.53% = A16.49% = L | 4.55% = P/R67.52% = L/A32.48% = E/A11.69% = CM/A224.86% = R/A |
| 2013 | 5.42k = C | 2,145,033 = R92,227 = P100,572 = CM | 920,411 = A632,323 = L288,088 = E | 7.97k0.68x24.90k | 10.02%32.01% | 23.35% = R36.77% = P36.86% = E23.89% = A18.77% = L | 4.30% = P/R68.70% = L/A31.30% = E/A10.93% = CM/A233.05% = R/A |
| 2012 | 1.74k = C | 1,739,018 = R67,430 = P98,835 = CM | 742,900 = A532,402 = L210,499 = E | 5.83k0.30x18.19k | 9.08%32.03% | -2.68% = R19.72% = P12.06% = E18.63% = A21.45% = L | 3.88% = P/R71.67% = L/A28.33% = E/A13.30% = CM/A234.09% = R/A |
| 2011 | 1.31k = C | 1,786,894 = R56,325 = P36,961 = CM | 626,222 = A438,375 = L187,847 = E | 6.55k0.20x21.84k | 8.99%29.98% | 8.32% = R44.25% = P31.02% = E3.84% = A-4.64% = L | 3.15% = P/R70.00% = L/A30.00% = E/A5.90% = CM/A285.35% = R/A |
| 2010 | 16k = C | 1,649,638 = R39,047 = P44,017 = CM | 603,080 = A459,709 = L143,371 = E | 4.54k3.52x16.67k | 6.47%27.23% | 20.85% = R134.21% = P26.99% = E23.42% = A22.35% = L | 2.37% = P/R76.23% = L/A23.77% = E/A7.30% = CM/A273.54% = R/A |
| 2009 | 16k = C | 1,365,039 = R16,672 = P21,196 = CM | 488,638 = A375,737 = L112,901 = E | 1.94k8.25x13.13k | 3.41%14.77% | 28.47% = R-4.58% = P14.34% = E-10.41% = A-15.88% = L | 1.22% = P/R76.89% = L/A23.11% = E/A4.34% = CM/A279.36% = R/A |
| 2008 | 16k = C | 1,062,537 = R17,472 = P13,350 = CM | 545,420 = A446,677 = L98,744 = E | 2.03k7.88x11.48k | 3.20%17.69% | 17.69% = R-30.54% = P-5.28% = E41.74% = A59.21% = L | 1.64% = P/R81.90% = L/A18.10% = E/A2.45% = CM/A194.81% = R/A |
| 2007 | 16k = C | 902,801 = R25,154 = P20,976 = CM | 384,809 = A280,559 = L104,251 = E | 2.92k5.48x12.12k | 6.54%24.13% | 2.79% = P/R72.91% = L/A27.09% = E/A5.45% = CM/A234.61% = R/A |