Năm	Cổ phiếu lưu hành Giá cuối kỳ (C)	Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND)	Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND)	EPS = P/S PE = C/EPS (lần) Giá SS = E/S	ROA = P/A ROE = P/E	Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L)	Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A)
2024 Q1	3,500,000 = S3.60k = C	4,298 = R-8,276 = P614 = CM	358,979 = A341,839 = L17,140 = E	-2.36k-1.53x4.90k	-2.31%-48.28%	16.76% = R-37.14% = P-2.39% = E0.55% = A0.71% = L	-192.55% = P/R95.23% = L/A4.77% = E/A0.17% = CM/A1.20% = R/A
2023	3,500,000 = S4.20k = C	3,681 = R-13,165 = P724 = CM	357,003 = A339,443 = L17,560 = E	-3.76k-1.12x5.02k	-3.69%-74.97%	-90.05% = R47.84% = P-42.85% = E-6.06% = A-2.82% = L	-357.65% = P/R95.08% = L/A4.92% = E/A0.20% = CM/A1.03% = R/A
2022	3,500,000 = S5.30k = C	37,002 = R-8,905 = P10,794 = CM	380,032 = A349,308 = L30,724 = E	-2.54k-2.09x8.78k	-2.34%-28.98%	-2.74% = R4.36% = P-22.47% = E-8.04% = A-6.51% = L	-24.07% = P/R91.92% = L/A8.08% = E/A2.84% = CM/A9.74% = R/A
2021	3,500,000 = S7.10k = C	38,045 = R-8,533 = P11,336 = CM	413,249 = A373,619 = L39,630 = E	-2.44k-2.91x11.32k	-2.06%-21.53%	-92.39% = R-3,793.94% = P-17.72% = E5.00% = A8.17% = L	-22.43% = P/R90.41% = L/A9.59% = E/A2.74% = CM/A9.21% = R/A
2020	3,500,000 = S2.50k = C	500,120 = R231 = P7,597 = CM	393,561 = A345,398 = L48,163 = E	0.07k35.71x13.76k	0.06%0.48%	159.06% = R126.47% = P0.48% = E-35.03% = A-38.08% = L	0.05% = P/R87.76% = L/A12.24% = E/A1.93% = CM/A127.08% = R/A
2019	3,500,000 = S3k = C	193,049 = R102 = P9,193 = CM	605,726 = A557,794 = L47,932 = E	0.03k100x13.69k	0.02%0.21%	67.94% = R-100.35% = P0.21% = E9.44% = A10.32% = L	0.05% = P/R92.09% = L/A7.91% = E/A1.52% = CM/A31.87% = R/A
2018	3,500,000 = S3.30k = C	114,954 = R-28,912 = P13,859 = CM	553,457 = A505,627 = L47,830 = E	-8.26k-0.40x13.67k	-5.22%-60.45%	-65.37% = R-6,823.72% = P-37.67% = E-6.44% = A-1.78% = L	-25.15% = P/R91.36% = L/A8.64% = E/A2.50% = CM/A20.77% = R/A
2017	3,500,000 = S4.50k = C	331,912 = R430 = P15,474 = CM	591,526 = A514,784 = L76,742 = E	0.12k37.50x21.93k	0.07%0.56%	70.98% = R17.81% = P0.54% = E41.00% = A50.00% = L	0.13% = P/R87.03% = L/A12.97% = E/A2.62% = CM/A56.11% = R/A
2016	3,500,000 = S5.20k = C	194,125 = R365 = P2,410 = CM	419,526 = A343,196 = L76,330 = E	0.10k52x21.81k	0.09%0.48%	16.81% = R-63.13% = P0.46% = E21.09% = A26.88% = L	0.19% = P/R81.81% = L/A18.19% = E/A0.57% = CM/A46.27% = R/A
2015	3,500,000 = S4.60k = C	166,186 = R990 = P7,200 = CM	346,467 = A270,490 = L75,978 = E	0.28k16.43x21.71k	0.29%1.30%	-25.64% = R178.87% = P1.30% = E1.60% = A1.68% = L	0.60% = P/R78.07% = L/A21.93% = E/A2.08% = CM/A47.97% = R/A
2014	3,500,000 = S6.30k = C	223,481 = R355 = P19,923 = CM	341,016 = A266,011 = L75,005 = E	0.10k63x21.43k	0.10%0.47%	-8.93% = R-59.98% = P0.42% = E2.59% = A3.22% = L	0.16% = P/R78.01% = L/A21.99% = E/A5.84% = CM/A65.53% = R/A
2013	3,500,000 = S5.48k = C	245,389 = R887 = P2,423 = CM	332,402 = A257,708 = L74,694 = E	0.25k21.92x21.34k	0.27%1.19%	2.89% = R12.14% = P-1.16% = E4.31% = A6.01% = L	0.36% = P/R77.53% = L/A22.47% = E/A0.73% = CM/A73.82% = R/A
2012	3,500,000 = S5.76k = C	238,489 = R791 = P3,001 = CM	318,663 = A243,090 = L75,573 = E	0.23k25.04x21.59k	0.25%1.05%	13.40% = R-88.35% = P-3.49% = E3.50% = A5.88% = L	0.33% = P/R76.28% = L/A23.72% = E/A0.94% = CM/A74.84% = R/A
2011	3,500,000 = S9.38k = C	210,309 = R6,790 = P2,326 = CM	307,899 = A229,596 = L78,302 = E	1.94k4.84x22.37k	2.21%8.67%	1.58% = R-48.28% = P0.64% = E51.31% = A82.68% = L	3.23% = P/R74.57% = L/A25.43% = E/A0.76% = CM/A68.30% = R/A
2010	3,500,000 = S12.54k = C	207,031 = R13,129 = P13,848 = CM	203,486 = A125,682 = L77,804 = E	3.75k3.34x22.23k	6.45%16.87%	0.52% = R2.48% = P13.58% = E18.23% = A21.31% = L	6.34% = P/R61.76% = L/A38.24% = E/A6.81% = CM/A101.74% = R/A
2009	3,500,000 = S14.70k = C	205,954 = R12,811 = P7,088 = CM	172,111 = A103,608 = L68,503 = E	3.66k4.02x19.57k	7.44%18.70%	12.96% = R-24.03% = P8.39% = E-2.42% = A-8.45% = L	6.22% = P/R60.20% = L/A39.80% = E/A4.12% = CM/A119.66% = R/A
2008	3,500,000 = S9.93k = C	182,330 = R16,863 = P27 = CM	176,377 = A113,175 = L63,203 = E	4.82k2.06x18.06k	9.56%26.68%	22.87% = R20.28% = P19.30% = E16.73% = A15.35% = L	9.25% = P/R64.17% = L/A35.83% = E/A0.02% = CM/A103.38% = R/A
2007	3,500,000 = S14.90k = C	148,397 = R14,020 = P552 = CM	151,095 = A98,116 = L52,980 = E	4.01k3.72x15.14k	9.28%26.46%	129.94% = R1,128.75% = P566.00% = E44.15% = A1.29% = L	9.45% = P/R64.94% = L/A35.06% = E/A0.37% = CM/A98.21% = R/A
2006	3,500,000 = S14.90k = C	64,537 = R1,141 = P1,629 = CM	104,818 = A96,863 = L7,955 = E	0.33k45.15x2.27k	1.09%14.34%		1.77% = P/R92.41% = L/A7.59% = E/A1.55% = CM/A61.57% = R/A

CTCP Lilama 45.3 (l43)

CÔNG THỨC TÍNH CÁC CHỈ SỐ TÀI CHÍNH - L43