| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
50k = C | 2,420,793 = R272,601 = P183,412 = CM | 2,581,664 = A431,591 = L2,150,073 = E | 3.54k14.12x27.91k | 10.56%12.68% | 14.52% = R-9.00% = P3.14% = E7.90% = A40.11% = L | 11.26% = P/R16.72% = L/A83.28% = E/A7.10% = CM/A93.77% = R/A |
| 2023 | 25.41k = C | 2,113,870 = R299,556 = P106,201 = CM | 2,392,615 = A308,036 = L2,084,579 = E | 4.28k5.94x29.76k | 12.52%14.37% | 26.10% = R34.01% = P10.04% = E5.08% = A-19.47% = L | 14.17% = P/R12.87% = L/A87.13% = E/A4.44% = CM/A88.35% = R/A |
| 2022 | 25.37k = C | 1,676,312 = R223,540 = P178,845 = CM | 2,276,944 = A382,497 = L1,894,447 = E | 3.35k7.57x28.40k | 9.82%11.80% | 28.82% = R18.22% = P5.57% = E-0.77% = A-23.54% = L | 13.34% = P/R16.80% = L/A83.20% = E/A7.85% = CM/A73.62% = R/A |
| 2021 | 32.06k = C | 1,301,313 = R189,095 = P271,273 = CM | 2,294,700 = A500,290 = L1,794,410 = E | 2.83k11.33x26.90k | 8.24%10.54% | -8.42% = R-9.82% = P3.69% = E9.46% = A36.70% = L | 14.53% = P/R21.80% = L/A78.20% = E/A11.82% = CM/A56.71% = R/A |
| 2020 | 22.76k = C | 1,420,883 = R209,697 = P85,269 = CM | 2,096,455 = A365,969 = L1,730,486 = E | 3.14k7.25x25.94k | 10.00%12.12% | -0.51% = R29.13% = P11.01% = E13.50% = A26.95% = L | 14.76% = P/R17.46% = L/A82.54% = E/A4.07% = CM/A67.78% = R/A |
| 2019 | 14.68k = C | 1,428,206 = R162,387 = P75,036 = CM | 1,847,174 = A288,285 = L1,558,889 = E | 3.29k4.46x31.54k | 8.79%10.42% | 15.67% = R17.09% = P3.61% = E4.11% = A6.92% = L | 11.37% = P/R15.61% = L/A84.39% = E/A4.06% = CM/A77.32% = R/A |
| 2018 | 17.88k = C | 1,234,685 = R138,683 = P190,437 = CM | 1,774,247 = A269,634 = L1,504,613 = E | 2.81k6.36x30.44k | 7.82%9.22% | 1.91% = R18.17% = P7.83% = E0.03% = A-28.73% = L | 11.23% = P/R15.20% = L/A84.80% = E/A10.73% = CM/A69.59% = R/A |
| 2017 | 16.85k = C | 1,211,539 = R117,360 = P106,457 = CM | 1,773,631 = A378,317 = L1,395,314 = E | 2.73k6.17x32.47k | 6.62%8.41% | 14.44% = R16.02% = P49.09% = E53.45% = A72.02% = L | 9.69% = P/R21.33% = L/A78.67% = E/A6.00% = CM/A68.31% = R/A |
| 2016 | 12.71k = C | 1,058,636 = R101,159 = P100,127 = CM | 1,155,845 = A219,929 = L935,916 = E | 3.50k3.63x32.34k | 8.75%10.81% | 4.53% = R8.88% = P3.21% = E5.78% = A18.32% = L | 9.56% = P/R19.03% = L/A80.97% = E/A8.66% = CM/A91.59% = R/A |
| 2015 | 7.77k = C | 1,012,732 = R92,910 = P87,842 = CM | 1,092,715 = A185,884 = L906,831 = E | 3.21k2.42x31.33k | 8.50%10.25% | 11.62% = R8.31% = P13.83% = E6.14% = A-20.19% = L | 9.17% = P/R17.01% = L/A82.99% = E/A8.04% = CM/A92.68% = R/A |
| 2014 | 8.04k = C | 907,338 = R85,779 = P178,550 = CM | 1,029,539 = A232,902 = L796,636 = E | 3.26k2.47x30.28k | 8.33%10.77% | 6.40% = R41.49% = P9.75% = E18.36% = A61.75% = L | 9.45% = P/R22.62% = L/A77.38% = E/A17.34% = CM/A88.13% = R/A |
| 2013 | 4.64k = C | 852,756 = R60,624 = P192,255 = CM | 869,840 = A143,987 = L725,853 = E | 3.76k1.23x45.07k | 6.97%8.35% | 4.03% = R-21.89% = P1.63% = E0.96% = A-2.33% = L | 7.11% = P/R16.55% = L/A83.45% = E/A22.10% = CM/A98.04% = R/A |
| 2012 | 4.14k = C | 819,691 = R77,614 = P122,127 = CM | 861,611 = A147,428 = L714,183 = E | 4.82k0.86x44.34k | 9.01%10.87% | 5.48% = R0.01% = P0.73% = E4.10% = A24.23% = L | 9.47% = P/R17.11% = L/A82.89% = E/A14.17% = CM/A95.13% = R/A |
| 2011 | 3.78k = C | 777,098 = R77,606 = P140,281 = CM | 827,689 = A118,671 = L709,018 = E | 5.10k0.74x46.60k | 9.38%10.95% | 1.38% = R-3.55% = P20.32% = E10.21% = A-26.63% = L | 9.99% = P/R14.34% = L/A85.66% = E/A16.95% = CM/A93.89% = R/A |
| 2010 | 5.68k = C | 766,505 = R80,466 = P111,007 = CM | 751,000 = A161,741 = L589,260 = E | 6.94k0.82x50.79k | 10.71%13.66% | 15.52% = R22.46% = P9.58% = E2.67% = A-16.52% = L | 10.50% = P/R21.54% = L/A78.46% = E/A14.78% = CM/A102.06% = R/A |
| 2009 | 6.72k = C | 663,516 = R65,707 = P135,040 = CM | 731,469 = A193,739 = L537,730 = E | 5.66k1.19x46.35k | 8.98%12.22% | 16.61% = R12.77% = P4.91% = E22.65% = A131.09% = L | 9.90% = P/R26.49% = L/A73.51% = E/A18.46% = CM/A90.71% = R/A |
| 2008 | 5.85k = C | 569,023 = R58,266 = P110,881 = CM | 596,411 = A83,838 = L512,573 = E | 5.00k1.17x43.96k | 9.77%11.37% | 25.22% = R6.87% = P3.44% = E4.92% = A14.99% = L | 10.24% = P/R14.06% = L/A85.94% = E/A18.59% = CM/A95.41% = R/A |
| 2007 | 14.17k = C | 454,426 = R54,518 = P49,244 = CM | 568,426 = A72,911 = L495,515 = E | 4.68k3.03x42.50k | 9.59%11.00% | -13.82% = R28.96% = P112.84% = E86.57% = A1.46% = L | 12.00% = P/R12.83% = L/A87.17% = E/A8.66% = CM/A79.94% = R/A |
| 2006 | 6.45k = C | 527,284 = R42,276 = P65,607 = CM | 304,671 = A71,863 = L232,807 = E | 5.03k1.28x27.72k | 13.88%18.16% | 55.47% = R59.57% = P40.46% = E-3.26% = A-51.83% = L | 8.02% = P/R23.59% = L/A76.41% = E/A21.53% = CM/A173.07% = R/A |
| 2005 | 100k = C | 339,165 = R26,493 = P55,923 = CM | 314,932 = A149,180 = L165,752 = E | 3.15k31.75x19.73k | 8.41%15.98% | 7.81% = P/R47.37% = L/A52.63% = E/A17.76% = CM/A107.69% = R/A |