| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
40k = C | 1,312,182 = R25,756 = P17,673 = CM | 258,156 = A181,717 = L76,440 = E | 8.25k4.85x24.48k | 9.98%33.69% | 6.30% = R3.73% = P10.82% = E31.36% = A42.47% = L | 1.96% = P/R70.39% = L/A29.61% = E/A6.85% = CM/A508.29% = R/A |
| 2023 | 40.32k = C | 1,234,415 = R24,831 = P8,835 = CM | 196,524 = A127,549 = L68,975 = E | 7.95k5.07x22.09k | 12.64%36% | 14.32% = R34.91% = P3.96% = E12.70% = A18.06% = L | 2.01% = P/R64.90% = L/A35.10% = E/A4.50% = CM/A628.12% = R/A |
| 2022 | 17.96k = C | 1,079,746 = R18,405 = P3,715 = CM | 174,384 = A108,036 = L66,348 = E | 5.89k3.05x21.24k | 10.55%27.74% | 140.64% = R1,628.17% = P28.86% = E36.53% = A41.71% = L | 1.70% = P/R61.95% = L/A38.05% = E/A2.13% = CM/A619.18% = R/A |
| 2021 | 18.70k = C | 448,690 = R1,065 = P12,663 = CM | 127,728 = A76,238 = L51,490 = E | 0.34k55x16.49k | 0.83%2.07% | -40.62% = R-87.94% = P-18.74% = E-20.46% = A-21.58% = L | 0.24% = P/R59.69% = L/A40.31% = E/A9.91% = CM/A351.29% = R/A |
| 2020 | 20.19k = C | 755,649 = R8,828 = P27,327 = CM | 160,575 = A97,213 = L63,362 = E | 2.83k7.13x20.29k | 5.50%13.93% | -7.11% = R-45.88% = P-3.72% = E5.38% = A12.30% = L | 1.17% = P/R60.54% = L/A39.46% = E/A17.02% = CM/A470.59% = R/A |
| 2019 | 24.71k = C | 813,490 = R16,311 = P7,986 = CM | 152,374 = A86,562 = L65,812 = E | 5.22k4.73x21.07k | 10.70%24.78% | 13.92% = R-44.70% = P1.25% = E-9.79% = A-16.69% = L | 2.01% = P/R56.81% = L/A43.19% = E/A5.24% = CM/A533.88% = R/A |
| 2018 | 24.25k = C | 714,067 = R29,493 = P11,417 = CM | 168,901 = A103,903 = L64,998 = E | 9.44k2.57x20.81k | 17.46%45.38% | 20.93% = R6.62% = P43.86% = E17.34% = A5.21% = L | 4.13% = P/R61.52% = L/A38.48% = E/A6.76% = CM/A422.77% = R/A |
| 2017 | 22.23k = C | 590,482 = R27,663 = P39,693 = CM | 143,937 = A98,755 = L45,181 = E | 8.86k2.51x14.47k | 19.22%61.23% | 0.90% = R78.49% = P9.25% = E21.12% = A27.45% = L | 4.68% = P/R68.61% = L/A31.39% = E/A27.58% = CM/A410.24% = R/A |
| 2016 | 29.58k = C | 585,223 = R15,498 = P58,882 = CM | 118,839 = A77,484 = L41,355 = E | 4.96k5.96x13.24k | 13.04%37.48% | 10.48% = R160.47% = P9.77% = E-32.09% = A-43.58% = L | 2.65% = P/R65.20% = L/A34.80% = E/A49.55% = CM/A492.45% = R/A |
| 2015 | 33.61k = C | 529,712 = R5,950 = P103,233 = CM | 175,004 = A137,330 = L37,673 = E | 1.91k17.60x12.06k | 3.40%15.79% | 9.26% = R-73.42% = P-59.82% = E27.65% = A216.94% = L | 1.12% = P/R78.47% = L/A21.53% = E/A58.99% = CM/A302.69% = R/A |
| 2014 | 33.13k = C | 484,829 = R22,382 = P86,318 = CM | 137,097 = A43,330 = L93,767 = E | 7.17k4.62x30.02k | 16.33%23.87% | 16.00% = R48.90% = P17.00% = E19.95% = A26.88% = L | 4.62% = P/R31.61% = L/A68.39% = E/A62.96% = CM/A353.64% = R/A |
| 2013 | 18.21k = C | 417,973 = R15,032 = P58,976 = CM | 114,294 = A34,151 = L80,143 = E | 4.81k3.79x25.66k | 13.15%18.76% | 7.38% = R19.75% = P7.41% = E7.91% = A9.09% = L | 3.60% = P/R29.88% = L/A70.12% = E/A51.60% = CM/A365.70% = R/A |
| 2012 | 13.58k = C | 389,252 = R12,553 = P43,208 = CM | 105,920 = A31,304 = L74,616 = E | 4.02k3.38x23.89k | 11.85%16.82% | 20.32% = R-21.06% = P2.43% = E16.18% = A70.80% = L | 3.22% = P/R29.55% = L/A70.45% = E/A40.79% = CM/A367.50% = R/A |
| 2011 | 7.42k = C | 323,514 = R15,902 = P36,113 = CM | 91,171 = A18,328 = L72,843 = E | 5.09k1.46x23.32k | 17.44%21.83% | -0.53% = R11.26% = P8.22% = E7.88% = A6.51% = L | 4.92% = P/R20.10% = L/A79.90% = E/A39.61% = CM/A354.84% = R/A |
| 2010 | 9.46k = C | 325,247 = R14,293 = P24,717 = CM | 84,515 = A17,208 = L67,307 = E | 4.58k2.07x21.55k | 16.91%21.24% | 8.82% = R-21.77% = P6.39% = E0.18% = A-18.44% = L | 4.39% = P/R20.36% = L/A79.64% = E/A29.25% = CM/A384.84% = R/A |
| 2009 | 28k = C | 298,879 = R18,271 = P24,797 = CM | 84,360 = A21,099 = L63,262 = E | 5.85k4.79x20.26k | 21.66%28.88% | 26.10% = R4.26% = P31.94% = E51.23% = A169.33% = L | 6.11% = P/R25.01% = L/A74.99% = E/A29.39% = CM/A354.29% = R/A |
| 2008 | 28k = C | 237,014 = R17,524 = P17,211 = CM | 55,783 = A7,834 = L47,949 = E | 5.61k4.99x15.35k | 31.41%36.55% | 7.39% = P/R14.04% = L/A85.96% = E/A30.85% = CM/A424.89% = R/A |