| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
15k = C | 169,979 = R7,331 = P11,307 = CM | 129,289 = A53,136 = L76,153 = E | 1.83k8.20x19.04k | 5.67%9.63% | 0.78% = R22.06% = P2.64% = E38.16% = A174.11% = L | 4.31% = P/R41.10% = L/A58.90% = E/A8.75% = CM/A131.47% = R/A |
| 2023 | 16.72k = C | 168,660 = R6,006 = P3,131 = CM | 93,578 = A19,385 = L74,193 = E | 1.50k11.15x18.55k | 6.42%8.10% | 9.97% = R-42.97% = P-2.85% = E-0.98% = A6.88% = L | 3.56% = P/R20.72% = L/A79.28% = E/A3.35% = CM/A180.23% = R/A |
| 2022 | 12.89k = C | 153,368 = R10,531 = P1,578 = CM | 94,503 = A18,137 = L76,366 = E | 2.63k4.90x19.09k | 11.14%13.79% | 20.16% = R234.21% = P6.09% = E5.19% = A1.59% = L | 6.87% = P/R19.19% = L/A80.81% = E/A1.67% = CM/A162.29% = R/A |
| 2021 | 14.21k = C | 127,635 = R3,151 = P3,249 = CM | 89,838 = A17,853 = L71,985 = E | 0.79k17.99x18.00k | 3.51%4.38% | -15.97% = R-61.94% = P-6.53% = E-3.31% = A12.24% = L | 2.47% = P/R19.87% = L/A80.13% = E/A3.62% = CM/A142.07% = R/A |
| 2020 | 17.69k = C | 151,899 = R8,278 = P5,362 = CM | 92,918 = A15,906 = L77,012 = E | 2.07k8.55x19.25k | 8.91%10.75% | -6.44% = R-16.54% = P2.28% = E-8.75% = A-40.06% = L | 5.45% = P/R17.12% = L/A82.88% = E/A5.77% = CM/A163.48% = R/A |
| 2019 | 14.33k = C | 162,353 = R9,918 = P7,890 = CM | 101,832 = A26,535 = L75,297 = E | 2.48k5.78x18.82k | 9.74%13.17% | 1.99% = R-4.00% = P0.17% = E-29.67% = A-61.89% = L | 6.11% = P/R26.06% = L/A73.94% = E/A7.75% = CM/A159.43% = R/A |
| 2018 | 10.52k = C | 159,191 = R10,331 = P24,731 = CM | 144,800 = A69,628 = L75,172 = E | 2.58k4.08x18.79k | 7.13%13.74% | -3.60% = R-21.71% = P2.26% = E-19.46% = A-34.48% = L | 6.49% = P/R48.09% = L/A51.91% = E/A17.08% = CM/A109.94% = R/A |
| 2017 | 16.91k = C | 165,128 = R13,196 = P9,398 = CM | 179,786 = A106,275 = L73,512 = E | 3.30k5.12x18.38k | 7.34%17.95% | -12.72% = R-22.88% = P-52.67% = E3.31% = A467.86% = L | 7.99% = P/R59.11% = L/A40.89% = E/A5.23% = CM/A91.85% = R/A |
| 2016 | 13.72k = C | 189,203 = R17,111 = P13,761 = CM | 174,026 = A18,715 = L155,312 = E | 4.28k3.21x38.83k | 9.83%11.02% | -4.41% = R-19.78% = P2.25% = E0.35% = A-13.03% = L | 9.04% = P/R10.75% = L/A89.25% = E/A7.91% = CM/A108.72% = R/A |
| 2015 | 12.52k = C | 197,934 = R21,331 = P51,859 = CM | 173,420 = A21,520 = L151,900 = E | 5.33k2.35x37.98k | 12.30%14.04% | -36.03% = R-7.55% = P2.27% = E4.19% = A20.17% = L | 10.78% = P/R12.41% = L/A87.59% = E/A29.90% = CM/A114.14% = R/A |
| 2014 | 13.66k = C | 309,436 = R23,073 = P83,573 = CM | 166,438 = A17,908 = L148,531 = E | 5.77k2.37x37.13k | 13.86%15.53% | -4.25% = R-21.40% = P9.39% = E7.15% = A-8.41% = L | 7.46% = P/R10.76% = L/A89.24% = E/A50.21% = CM/A185.92% = R/A |
| 2013 | 11.69k = C | 323,165 = R29,356 = P78,528 = CM | 155,332 = A19,552 = L135,780 = E | 7.34k1.59x33.95k | 18.90%21.62% | -4.83% = R-1.58% = P10.39% = E7.09% = A-11.31% = L | 9.08% = P/R12.59% = L/A87.41% = E/A50.55% = CM/A208.05% = R/A |
| 2012 | 8.90k = C | 339,573 = R29,827 = P79,518 = CM | 145,048 = A22,045 = L123,003 = E | 7.46k1.19x30.75k | 20.56%24.25% | 1.11% = R24.70% = P16.74% = E6.45% = A-28.66% = L | 8.78% = P/R15.20% = L/A84.80% = E/A54.82% = CM/A234.11% = R/A |
| 2011 | 5.36k = C | 335,836 = R23,919 = P63,627 = CM | 136,265 = A30,901 = L105,364 = E | 5.98k0.90x26.34k | 17.55%22.70% | -6.61% = R-16.44% = P4.69% = E11.38% = A42.41% = L | 7.12% = P/R22.68% = L/A77.32% = E/A46.69% = CM/A246.46% = R/A |
| 2010 | 8.53k = C | 359,602 = R28,625 = P42,756 = CM | 122,338 = A21,699 = L100,639 = E | 7.16k1.19x25.16k | 23.40%28.44% | -12.36% = R13.38% = P17.27% = E2.18% = A-36.00% = L | 7.96% = P/R17.74% = L/A82.26% = E/A34.95% = CM/A293.94% = R/A |
| 2009 | 6.83k = C | 410,309 = R25,247 = P20,602 = CM | 119,725 = A33,904 = L85,821 = E | 6.31k1.08x21.46k | 21.09%29.42% | 13.09% = R53.27% = P32.83% = E-16.23% = A-56.70% = L | 6.15% = P/R28.32% = L/A71.68% = E/A17.21% = CM/A342.71% = R/A |
| 2008 | 53.50k = C | 362,829 = R16,472 = P10,187 = CM | 142,916 = A78,305 = L64,611 = E | 4.12k12.99x16.15k | 11.53%25.49% | 62.33% = R9.09% = P11.26% = E-6.43% = A-17.27% = L | 4.54% = P/R54.79% = L/A45.21% = E/A7.13% = CM/A253.88% = R/A |
| 2007 | 53.50k = C | 223,516 = R15,100 = P8,501 = CM | 152,730 = A94,656 = L58,073 = E | 3.78k14.15x14.52k | 9.89%26.00% | 6.76% = P/R61.98% = L/A38.02% = E/A5.57% = CM/A146.35% = R/A |