| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
45k = C | 1,784,147 = R273,712 = P261,848 = CM | 2,134,788 = A497,799 = L1,636,989 = E | 2.92k15.41x17.49k | 12.82%16.72% | 3.03% = R1.73% = P14.25% = E7.33% = A-10.48% = L | 15.34% = P/R23.32% = L/A76.68% = E/A12.27% = CM/A83.57% = R/A |
| 2023 | 43.36k = C | 1,731,726 = R269,055 = P87,837 = CM | 1,988,909 = A556,068 = L1,432,842 = E | 3.59k12.08x19.13k | 13.53%18.78% | 7.09% = R10.47% = P5.73% = E4.92% = A2.87% = L | 15.54% = P/R27.96% = L/A72.04% = E/A4.42% = CM/A87.07% = R/A |
| 2022 | 29.98k = C | 1,617,009 = R243,555 = P55,562 = CM | 1,895,717 = A540,580 = L1,355,137 = E | 3.25k9.22x18.10k | 12.85%17.97% | -1.08% = R28.78% = P18.81% = E21.56% = A29.03% = L | 15.06% = P/R28.52% = L/A71.48% = E/A2.93% = CM/A85.30% = R/A |
| 2021 | 30.34k = C | 1,634,684 = R189,124 = P69,271 = CM | 1,559,518 = A418,969 = L1,140,549 = E | 3.28k9.25x19.80k | 12.13%16.58% | 22.93% = R19.80% = P15.37% = E8.50% = A-6.64% = L | 11.57% = P/R26.87% = L/A73.13% = E/A4.44% = CM/A104.82% = R/A |
| 2020 | 25.20k = C | 1,329,775 = R157,860 = P108,729 = CM | 1,437,409 = A448,784 = L988,626 = E | 3.01k8.37x18.87k | 10.98%15.97% | 0.66% = R10.99% = P6.02% = E-11.30% = A-34.77% = L | 11.87% = P/R31.22% = L/A68.78% = E/A7.56% = CM/A92.51% = R/A |
| 2019 | 27.33k = C | 1,321,006 = R142,227 = P138,162 = CM | 1,620,553 = A688,045 = L932,508 = E | 2.72k10.05x17.80k | 8.78%15.25% | -10.38% = R-12.75% = P4.70% = E12.98% = A26.55% = L | 10.77% = P/R42.46% = L/A57.54% = E/A8.53% = CM/A81.52% = R/A |
| 2018 | 19.42k = C | 1,474,019 = R163,005 = P92,557 = CM | 1,434,341 = A543,687 = L890,654 = E | 3.11k6.24x17.00k | 11.36%18.30% | 0.99% = R-0.84% = P6.92% = E-7.11% = A-23.55% = L | 11.06% = P/R37.91% = L/A62.09% = E/A6.45% = CM/A102.77% = R/A |
| 2017 | 25.49k = C | 1,459,521 = R164,391 = P96,500 = CM | 1,544,190 = A711,180 = L833,010 = E | 3.14k8.12x15.90k | 10.65%19.73% | 1.18% = R16.18% = P7.76% = E7.66% = A7.55% = L | 11.26% = P/R46.06% = L/A53.94% = E/A6.25% = CM/A94.52% = R/A |
| 2016 | 0k = C | 1,442,509 = R141,492 = P135,549 = CM | 1,434,260 = A661,231 = L773,029 = E | 2.70k0x14.76k | 9.87%18.30% | 13.93% = R-34.12% = P39.50% = E34.30% = A28.70% = L | 9.81% = P/R46.10% = L/A53.90% = E/A9.45% = CM/A100.58% = R/A |
| 2015 | 25k = C | 1,266,146 = R214,766 = P210,692 = CM | 1,067,933 = A513,789 = L554,145 = E | 4.10k6.10x10.58k | 20.11%38.76% | 1.94% = R373.15% = P79.06% = E34.10% = A5.52% = L | 16.96% = P/R48.11% = L/A51.89% = E/A19.73% = CM/A118.56% = R/A |
| 2014 | 25k = C | 1,242,052 = R45,391 = P138,943 = CM | 796,367 = A486,898 = L309,469 = E | 0.87k28.74x5.91k | 5.70%14.67% | -9.32% = R83.09% = P15.47% = E1.01% = A-6.45% = L | 3.65% = P/R61.14% = L/A38.86% = E/A17.45% = CM/A155.96% = R/A |
| 2013 | 25k = C | 1,369,682 = R24,791 = P83,164 = CM | 788,442 = A520,444 = L267,998 = E | 0.47k53.19x5.12k | 3.14%9.25% | 14.24% = R0.14% = P-0.23% = E7.42% = A11.85% = L | 1.81% = P/R66.01% = L/A33.99% = E/A10.55% = CM/A173.72% = R/A |
| 2012 | 25k = C | 1,198,982 = R24,757 = P43,053 = CM | 733,948 = A465,321 = L268,627 = E | 0.47k53.19x5.13k | 3.37%9.22% | 2.06% = P/R63.40% = L/A36.60% = E/A5.87% = CM/A163.36% = R/A |