| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
21k = C | 433,958 = R36,466 = P26,300 = CM | 790,392 = A518,981 = L271,412 = E | 2.10k10x15.65k | 4.61%13.44% | 2.08% = R44.97% = P2.46% = E0.88% = A0.07% = L | 8.40% = P/R65.66% = L/A34.34% = E/A3.33% = CM/A54.90% = R/A |
| 2023 | 25.16k = C | 425,127 = R25,155 = P36,357 = CM | 783,524 = A518,628 = L264,896 = E | 1.45k17.35x15.28k | 3.21%9.50% | -10.34% = R0.97% = P0.09% = E0.67% = A0.97% = L | 5.92% = P/R66.19% = L/A33.81% = E/A4.64% = CM/A54.26% = R/A |
| 2022 | 26k = C | 474,168 = R24,914 = P45,469 = CM | 778,312 = A513,658 = L264,654 = E | 1.44k18.06x15.26k | 3.20%9.41% | 58.50% = R-23.49% = P-5.51% = E12.94% = A25.57% = L | 5.25% = P/R66.00% = L/A34.00% = E/A5.84% = CM/A60.92% = R/A |
| 2021 | 21.54k = C | 299,155 = R32,563 = P20,676 = CM | 689,163 = A409,072 = L280,091 = E | 1.88k11.46x16.15k | 4.73%11.63% | 3.03% = R8.03% = P1.70% = E-0.53% = A-2.01% = L | 10.88% = P/R59.36% = L/A40.64% = E/A3.00% = CM/A43.41% = R/A |
| 2020 | 14.74k = C | 290,363 = R30,143 = P55,760 = CM | 692,860 = A417,455 = L275,406 = E | 1.74k8.47x15.88k | 4.35%10.94% | -24.50% = R1.81% = P0.97% = E0.26% = A-0.20% = L | 10.38% = P/R60.25% = L/A39.75% = E/A8.05% = CM/A41.91% = R/A |
| 2019 | 11.55k = C | 384,577 = R29,608 = P22,558 = CM | 691,050 = A418,291 = L272,759 = E | 1.71k6.75x15.73k | 4.28%10.86% | -3.49% = R1.21% = P0.80% = E0.41% = A0.15% = L | 7.70% = P/R60.53% = L/A39.47% = E/A3.26% = CM/A55.65% = R/A |
| 2018 | 8k = C | 398,488 = R29,253 = P93,036 = CM | 688,254 = A417,663 = L270,591 = E | 1.69k4.73x15.61k | 4.25%10.81% | 18.95% = R1.82% = P0.68% = E0.47% = A0.33% = L | 7.34% = P/R60.68% = L/A39.32% = E/A13.52% = CM/A57.90% = R/A |
| 2017 | 9.37k = C | 335,016 = R28,729 = P93,708 = CM | 685,044 = A416,287 = L268,757 = E | 1.66k5.64x15.50k | 4.19%10.69% | 13.97% = R8.39% = P1.90% = E3.30% = A4.22% = L | 8.58% = P/R60.77% = L/A39.23% = E/A13.68% = CM/A48.90% = R/A |
| 2016 | 6.85k = C | 293,946 = R26,506 = P88,135 = CM | 663,186 = A399,434 = L263,751 = E | 1.53k4.48x15.21k | 4.00%10.05% | -21.05% = R15.85% = P22.59% = E9.87% = A2.82% = L | 9.02% = P/R60.23% = L/A39.77% = E/A13.29% = CM/A44.32% = R/A |
| 2015 | 5.20k = C | 372,331 = R22,879 = P186,468 = CM | 603,620 = A388,475 = L215,145 = E | 1.76k2.95x16.56k | 3.79%10.63% | -26.56% = R51.82% = P4.45% = E1.86% = A0.48% = L | 6.14% = P/R64.36% = L/A35.64% = E/A30.89% = CM/A61.68% = R/A |
| 2014 | 5.27k = C | 507,015 = R15,070 = P79,103 = CM | 592,612 = A386,626 = L205,986 = E | 1.16k4.54x15.85k | 2.54%7.32% | 14.08% = R-4.56% = P0.70% = E4.47% = A6.59% = L | 2.97% = P/R65.24% = L/A34.76% = E/A13.35% = CM/A85.56% = R/A |
| 2013 | 4.39k = C | 444,429 = R15,790 = P101,859 = CM | 567,280 = A362,718 = L204,562 = E | 1.22k3.60x15.74k | 2.78%7.72% | 13.20% = R-32.85% = P7.86% = E2.85% = A0.23% = L | 3.55% = P/R63.94% = L/A36.06% = E/A17.96% = CM/A78.34% = R/A |
| 2012 | 3.31k = C | 392,609 = R23,514 = P124,492 = CM | 551,554 = A361,903 = L189,651 = E | 1.81k1.83x14.60k | 4.26%12.40% | 14.05% = R-8.95% = P32.89% = E8.65% = A-0.83% = L | 5.99% = P/R65.62% = L/A34.38% = E/A22.57% = CM/A71.18% = R/A |
| 2011 | 2.67k = C | 344,244 = R25,824 = P82,437 = CM | 507,659 = A364,949 = L142,710 = E | 2.94k0.91x16.22k | 5.09%18.10% | 59.22% = R9.41% = P0.31% = E3.36% = A4.61% = L | 7.50% = P/R71.89% = L/A28.11% = E/A16.24% = CM/A67.81% = R/A |
| 2010 | 4.98k = C | 216,201 = R23,602 = P61,943 = CM | 491,149 = A348,880 = L142,269 = E | 2.62k1.90x15.81k | 4.81%16.59% | 31.42% = R0.71% = P0.08% = E9.53% = A13.92% = L | 10.92% = P/R71.03% = L/A28.97% = E/A12.61% = CM/A44.02% = R/A |
| 2009 | 30k = C | 164,516 = R23,436 = P23,643 = CM | 448,396 = A306,239 = L142,157 = E | 2.60k11.54x15.80k | 5.23%16.49% | -2.86% = R-18.32% = P1.67% = E-0.04% = A-0.81% = L | 14.25% = P/R68.30% = L/A31.70% = E/A5.27% = CM/A36.69% = R/A |
| 2008 | 30k = C | 169,362 = R28,693 = P50,370 = CM | 448,559 = A308,743 = L139,817 = E | 3.19k9.40x15.54k | 6.40%20.52% | 43.67% = R108.19% = P2.08% = E17.79% = A26.61% = L | 16.94% = P/R68.83% = L/A31.17% = E/A11.23% = CM/A37.76% = R/A |
| 2007 | 30k = C | 117,883 = R13,782 = P36,515 = CM | 380,823 = A243,852 = L136,972 = E | 1.53k19.61x15.22k | 3.62%10.06% | 24.46% = R31.01% = P286.37% = E31.04% = A-4.44% = L | 11.69% = P/R64.03% = L/A35.97% = E/A9.59% = CM/A30.95% = R/A |
| 2006 | 30k = C | 94,713 = R10,520 = P53,843 = CM | 290,623 = A255,172 = L35,451 = E | 1.17k25.64x3.94k | 3.62%29.67% | 11.11% = P/R87.80% = L/A12.20% = E/A18.53% = CM/A32.59% = R/A |