| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 15.30k = C | 570,632 = R24,732 = P23,510 = CM | 434,052 = A281,521 = L152,531 = E | 2.54k6.02x15.65k | 5.70%16.21% | -17.62% = R-22.56% = P4.49% = E5.07% = A5.39% = L | 4.33% = P/R64.86% = L/A35.14% = E/A5.42% = CM/A131.47% = R/A |
| 2022 | 17.63k = C | 692,691 = R31,939 = P13,324 = CM | 413,106 = A267,131 = L145,975 = E | 3.28k5.38x14.97k | 7.73%21.88% | -15.64% = R12.21% = P8.75% = E8.64% = A8.58% = L | 4.61% = P/R64.66% = L/A35.34% = E/A3.23% = CM/A167.68% = R/A |
| 2021 | 19.49k = C | 821,129 = R28,464 = P48,674 = CM | 380,256 = A246,029 = L134,227 = E | 2.92k6.67x13.77k | 7.49%21.21% | 9.00% = R-39.49% = P-1.30% = E16.89% = A29.95% = L | 3.47% = P/R64.70% = L/A35.30% = E/A12.80% = CM/A215.94% = R/A |
| 2020 | 10.14k = C | 753,300 = R47,040 = P17,237 = CM | 325,312 = A189,320 = L135,992 = E | 4.83k2.10x13.95k | 14.46%34.59% | 23.07% = R125.48% = P17.84% = E5.84% = A-1.37% = L | 6.24% = P/R58.20% = L/A41.80% = E/A5.30% = CM/A231.56% = R/A |
| 2019 | 4.91k = C | 612,087 = R20,862 = P7,076 = CM | 307,357 = A191,955 = L115,402 = E | 2.14k2.29x11.84k | 6.79%18.08% | 6.43% = R-13.49% = P4.34% = E-5.49% = A-10.56% = L | 3.41% = P/R62.45% = L/A37.55% = E/A2.30% = CM/A199.15% = R/A |
| 2018 | 5k = C | 575,127 = R24,115 = P9,009 = CM | 325,223 = A214,619 = L110,604 = E | 2.47k2.02x11.35k | 7.41%21.80% | -8.66% = R30.56% = P37.33% = E14.45% = A5.40% = L | 4.19% = P/R65.99% = L/A34.01% = E/A2.77% = CM/A176.84% = R/A |
| 2017 | 0k = C | 629,651 = R18,470 = P32,911 = CM | 284,163 = A203,624 = L80,539 = E | 1.89k0x8.26k | 6.50%22.93% | 14.85% = R9.32% = P225.07% = E-30.49% = A-46.98% = L | 2.93% = P/R71.66% = L/A28.34% = E/A11.58% = CM/A221.58% = R/A |
| 2016 | 7k = C | 548,242 = R16,896 = P8,784 = CM | 408,801 = A384,026 = L24,776 = E | 1.73k4.05x2.54k | 4.13%68.20% | -7.10% = R-36.51% = P188.66% = E-4.72% = A-8.67% = L | 3.08% = P/R93.94% = L/A6.06% = E/A2.15% = CM/A134.11% = R/A |
| 2015 | 7k = C | 590,158 = R26,614 = P4,237 = CM | 429,047 = A420,465 = L8,583 = E | 2.73k2.56x0.88k | 6.20%310.08% | -25.78% = R82.23% = P-149.22% = E1.48% = A-4.49% = L | 4.51% = P/R98.00% = L/A2.00% = E/A0.99% = CM/A137.55% = R/A |
| 2014 | 7k = C | 795,172 = R14,605 = P5,663 = CM | 422,788 = A440,228 = L-17,439 = E | 1.50k4.67x-1.79k | 3.45%-83.75% | 19.82% = R-134.84% = P-74.62% = E-2.01% = A-11.98% = L | 1.84% = P/R104.12% = L/A-4.12% = E/A1.34% = CM/A188.08% = R/A |
| 2013 | 7k = C | 663,625 = R-41,915 = P1,988 = CM | 431,470 = A500,170 = L-68,700 = E | -4.30k-1.63x-7.05k | -9.71%61.01% | 15.61% = R-14.18% = P440.56% = E2.96% = A15.84% = L | -6.32% = P/R115.92% = L/A-15.92% = E/A0.46% = CM/A153.81% = R/A |
| 2012 | 7k = C | 574,034 = R-48,839 = P941 = CM | 419,077 = A431,785 = L-12,709 = E | -5.01k-1.40x-1.30k | -11.65%384.29% | -22.42% = R12.43% = P-132.24% = E-10.15% = A1.12% = L | -8.51% = P/R103.03% = L/A-3.03% = E/A0.22% = CM/A136.98% = R/A |
| 2011 | 7k = C | 739,958 = R-43,438 = P6,777 = CM | 466,403 = A426,982 = L39,421 = E | -4.46k-1.57x4.04k | -9.31%-110.19% | 5.46% = R350.41% = P-52.19% = E0.80% = A12.30% = L | -5.87% = P/R91.55% = L/A8.45% = E/A1.45% = CM/A158.65% = R/A |
| 2010 | 7k = C | 701,635 = R-9,644 = P2,479 = CM | 462,683 = A380,225 = L82,459 = E | -0.99k-7.07x8.46k | -2.08%-11.70% | 56.87% = R-236.41% = P-16.34% = E2.61% = A7.92% = L | -1.37% = P/R82.18% = L/A17.82% = E/A0.54% = CM/A151.64% = R/A |
| 2009 | 7k = C | 447,282 = R7,070 = P1,034 = CM | 450,898 = A352,330 = L98,568 = E | 0.73k9.59x10.11k | 1.57%7.17% | -27.59% = R-134.00% = P6.28% = E9.49% = A10.42% = L | 1.58% = P/R78.14% = L/A21.86% = E/A0.23% = CM/A99.20% = R/A |
| 2008 | 7k = C | 617,742 = R-20,794 = P2,400 = CM | 411,833 = A319,086 = L92,747 = E | -2.13k-3.29x9.51k | -5.05%-22.42% | -100% = R-100% = P-23.91% = E1.74% = A12.80% = L | -3.37% = P/R77.48% = L/A22.52% = E/A0.58% = CM/A150.00% = R/A |
| 2007 | 7k = C | 0 = R0 = P1,954 = CM | 404,770 = A282,887 = L121,884 = E | 0k0x12.50k | 0%0% | -100% = R-100% = P229.65% = E92.12% = A62.85% = L | 0% = P/R69.89% = L/A30.11% = E/A0.48% = CM/A0% = R/A |
| 2006 | 7k = C | 814,813 = R8,467 = P14,105 = CM | 210,683 = A173,708 = L36,974 = E | 0.87k8.05x3.79k | 4.02%22.90% | 1.04% = P/R82.45% = L/A17.55% = E/A6.69% = CM/A386.75% = R/A |