| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
20.40k = C | 200,874 = R26,672 = P41,378 = CM | 256,335 = A27,458 = L228,877 = E | 2.15k9.49x18.47k | 10.41%11.65% | 11.63% = R10.23% = P0.25% = E2.22% = A22.21% = L | 13.28% = P/R10.71% = L/A89.29% = E/A16.14% = CM/A78.36% = R/A |
| 2023 | 13.86k = C | 179,942 = R24,197 = P45,740 = CM | 250,777 = A22,467 = L228,310 = E | 1.95k7.11x18.42k | 9.65%10.60% | -1.71% = R13.39% = P4.92% = E4.89% = A4.60% = L | 13.45% = P/R8.96% = L/A91.04% = E/A18.24% = CM/A71.75% = R/A |
| 2022 | 10.76k = C | 183,076 = R21,339 = P72,302 = CM | 239,092 = A21,479 = L217,613 = E | 1.72k6.26x17.56k | 8.93%9.81% | 33.20% = R22.34% = P4.57% = E-1.81% = A-39.33% = L | 11.66% = P/R8.98% = L/A91.02% = E/A30.24% = CM/A76.57% = R/A |
| 2021 | 20.78k = C | 137,445 = R17,443 = P79,545 = CM | 243,511 = A35,404 = L208,107 = E | 1.41k14.74x16.79k | 7.16%8.38% | -39.11% = R17.11% = P2.91% = E6.52% = A34.15% = L | 12.69% = P/R14.54% = L/A85.46% = E/A32.67% = CM/A56.44% = R/A |
| 2020 | 11.53k = C | 225,740 = R14,894 = P4,030 = CM | 228,608 = A26,391 = L202,217 = E | 1.20k9.61x16.32k | 6.52%7.37% | 18.19% = R-7.37% = P0.67% = E3.43% = A30.96% = L | 6.60% = P/R11.54% = L/A88.46% = E/A1.76% = CM/A98.75% = R/A |
| 2019 | 10.51k = C | 191,005 = R16,079 = P4,109 = CM | 221,022 = A20,152 = L200,870 = E | 1.30k8.08x16.21k | 7.27%8.00% | 44.44% = R19.40% = P2.39% = E-9.85% = A-58.86% = L | 8.42% = P/R9.12% = L/A90.88% = E/A1.86% = CM/A86.42% = R/A |
| 2018 | 9.64k = C | 132,239 = R13,467 = P53,151 = CM | 245,170 = A48,983 = L196,187 = E | 1.09k8.84x15.83k | 5.49%6.86% | -39.17% = R39.15% = P1.94% = E8.47% = A45.89% = L | 10.18% = P/R19.98% = L/A80.02% = E/A21.68% = CM/A53.94% = R/A |
| 2017 | 10.19k = C | 217,380 = R9,678 = P78,327 = CM | 226,035 = A33,576 = L192,459 = E | 0.78k13.06x15.53k | 4.28%5.03% | 97.98% = R4.79% = P0.64% = E2.95% = A18.56% = L | 4.45% = P/R14.85% = L/A85.15% = E/A34.65% = CM/A96.17% = R/A |
| 2016 | 9.78k = C | 109,801 = R9,236 = P5,111 = CM | 219,552 = A28,319 = L191,233 = E | 0.75k13.04x15.43k | 4.21%4.83% | -10.90% = R-23.51% = P-2.29% = E-7.66% = A-32.66% = L | 8.41% = P/R12.90% = L/A87.10% = E/A2.33% = CM/A50.01% = R/A |
| 2015 | 9.48k = C | 123,231 = R12,074 = P21,186 = CM | 237,774 = A42,056 = L195,718 = E | 0.97k9.77x15.79k | 5.08%6.17% | -30.76% = R-42.68% = P-12.29% = E-7.37% = A25.30% = L | 9.80% = P/R17.69% = L/A82.31% = E/A8.91% = CM/A51.83% = R/A |
| 2014 | 13.85k = C | 177,980 = R21,064 = P4,494 = CM | 256,703 = A33,565 = L223,138 = E | 1.70k8.15x18.01k | 8.21%9.44% | -60.01% = R-73.68% = P4.04% = E-5.90% = A-42.47% = L | 11.84% = P/R13.08% = L/A86.92% = E/A1.75% = CM/A69.33% = R/A |
| 2013 | 20.28k = C | 445,041 = R80,021 = P41,429 = CM | 272,812 = A58,345 = L214,467 = E | 6.46k3.14x17.31k | 29.33%37.31% | 10.77% = R-7.37% = P5.33% = E0.65% = A-13.48% = L | 17.98% = P/R21.39% = L/A78.61% = E/A15.19% = CM/A163.13% = R/A |
| 2012 | 22.10k = C | 401,780 = R86,392 = P15,218 = CM | 271,042 = A67,432 = L203,609 = E | 6.97k3.17x16.43k | 31.87%42.43% | 7.92% = R-5.47% = P8.29% = E5.24% = A-3.03% = L | 21.50% = P/R24.88% = L/A75.12% = E/A5.61% = CM/A148.24% = R/A |
| 2011 | 6.71k = C | 372,291 = R91,388 = P42,507 = CM | 257,555 = A69,537 = L188,018 = E | 11.06k0.61x22.76k | 35.48%48.61% | 200.38% = R292.90% = P55.49% = E51.86% = A42.86% = L | 24.55% = P/R27.00% = L/A73.00% = E/A16.50% = CM/A144.55% = R/A |
| 2010 | 5.78k = C | 123,942 = R23,260 = P40,051 = CM | 169,597 = A48,674 = L120,923 = E | 2.82k2.05x14.64k | 13.71%19.24% | 21.58% = R7.60% = P0.61% = E11.62% = A53.35% = L | 18.77% = P/R28.70% = L/A71.30% = E/A23.62% = CM/A73.08% = R/A |
| 2009 | 14.64k = C | 101,943 = R21,618 = P20,285 = CM | 151,936 = A31,741 = L120,195 = E | 2.62k5.59x14.55k | 14.23%17.99% | -21.68% = R-53.62% = P-2.30% = E15.44% = A269.43% = L | 21.21% = P/R20.89% = L/A79.11% = E/A13.35% = CM/A67.10% = R/A |
| 2008 | 14.57k = C | 130,167 = R46,611 = P28,593 = CM | 131,616 = A8,592 = L123,024 = E | 5.64k2.58x14.89k | 35.41%37.89% | 15.47% = R7.73% = P62.75% = E39.28% = A-54.56% = L | 35.81% = P/R6.53% = L/A93.47% = E/A21.72% = CM/A98.90% = R/A |
| 2007 | 47.27k = C | 112,729 = R43,267 = P37,701 = CM | 94,498 = A18,907 = L75,592 = E | 11.00k4.30x19.21k | 45.79%57.24% | 113.67% = R125.75% = P66.36% = E68.63% = A78.37% = L | 38.38% = P/R20.01% = L/A79.99% = E/A39.90% = CM/A119.29% = R/A |
| 2006 | 1.67k = C | 52,759 = R19,166 = P29,423 = CM | 56,038 = A10,600 = L45,438 = E | 14.61k0.11x34.65k | 34.20%42.18% | 43.52% = R66.70% = P39.09% = E36.26% = A25.33% = L | 36.33% = P/R18.92% = L/A81.08% = E/A52.51% = CM/A94.15% = R/A |
| 2005 | 50k = C | 36,762 = R11,497 = P12,842 = CM | 41,126 = A8,458 = L32,668 = E | 8.77k5.70x24.91k | 27.96%35.19% | 14.38% = R19.94% = P47.27% = E19.61% = A-30.68% = L | 31.27% = P/R20.57% = L/A79.43% = E/A31.23% = CM/A89.39% = R/A |
| 2004 | 50k = C | 32,141 = R9,586 = P10,940 = CM | 34,384 = A12,201 = L22,182 = E | 7.31k6.84x16.91k | 27.88%43.22% | 29.82% = P/R35.48% = L/A64.51% = E/A31.82% = CM/A93.48% = R/A |