Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 8,054,672 | 7,448,156 | 6,638,381 | 8,536,101 | 7,292,963 | 6,509,683 | 6,056,968 | 8,135,696 | 7,156,640 | 5,673,817 | 6,212,195 | 9,722,601 | 7,127,158 | 5,880,637 | 5,368,490 | 7,542,687 | 6,061,308 | 5,682,561 | 4,701,503 | 6,351,800 |
2. Các khoản giảm trừ doanh thu | 67,696 | 60,614 | 57,954 | 42,654 | 59,587 | 32,360 | 20,120 | 64,888 | 68,628 | 40,847 | 26,712 | 31,876 | 65,580 | 122,707 | 105,087 | 145,814 | 144,603 | 188,921 | 165,986 | 184,039 |
3. Doanh thu thuần (1)-(2) | 7,986,976 | 7,387,542 | 6,580,427 | 8,493,447 | 7,233,375 | 6,477,323 | 6,036,848 | 8,070,808 | 7,088,012 | 5,632,970 | 6,185,483 | 9,690,724 | 7,061,578 | 5,757,930 | 5,263,403 | 7,396,874 | 5,916,705 | 5,493,640 | 4,535,517 | 6,167,760 |
4. Giá vốn hàng bán | 4,250,821 | 3,971,180 | 3,504,602 | 4,476,417 | 3,863,819 | 3,498,588 | 3,427,800 | 4,723,344 | 4,228,751 | 3,307,669 | 3,585,995 | 5,535,415 | 3,932,602 | 3,408,707 | 3,105,972 | 4,143,993 | 3,375,508 | 3,247,072 | 2,656,947 | 3,391,803 |
5. Lợi nhuận gộp (3)-(4) | 3,736,155 | 3,416,362 | 3,075,825 | 4,017,030 | 3,369,556 | 2,978,735 | 2,609,047 | 3,347,464 | 2,859,261 | 2,325,301 | 2,599,488 | 4,155,309 | 3,128,976 | 2,349,223 | 2,157,431 | 3,252,881 | 2,541,197 | 2,246,568 | 1,878,569 | 2,775,957 |
6. Doanh thu hoạt động tài chính | 471,165 | 455,028 | 445,986 | 480,371 | 482,994 | 457,542 | 432,606 | 299,989 | 232,434 | 214,390 | 187,720 | 191,763 | 160,663 | 186,773 | 180,873 | 185,364 | 186,851 | 205,460 | 177,133 | 160,579 |
7. Chi phí tài chính | 89,393 | 78,209 | 83,444 | 105,992 | 153,834 | 135,185 | 143,016 | 108,974 | 84,229 | 106,393 | 85,576 | 79,530 | 60,738 | 62,250 | 55,494 | 70,018 | 72,727 | 83,956 | 88,732 | 66,430 |
-Trong đó: Chi phí lãi vay | 78,323 | 60,941 | 75,833 | 91,552 | 130,789 | 123,595 | 139,350 | 96,264 | 71,918 | 72,663 | 66,485 | 63,499 | 56,682 | 54,128 | 51,850 | 62,822 | 67,137 | 83,956 | 77,593 | 65,465 |
8. Phần lợi nhuận hoặc lỗ trong công ty liên kết liên doanh | 17,538 | 17,538 | 12,451 | 24,899 | 20,467 | 13,296 | 13,296 | 13,296 | 13,296 | |||||||||||
9. Chi phí bán hàng | 1,545,233 | 1,512,415 | 1,357,855 | 1,551,868 | 1,411,300 | 1,243,824 | 1,121,093 | 1,245,084 | 1,204,650 | 936,821 | 1,140,588 | 1,603,848 | 1,201,283 | 964,089 | 1,010,924 | 1,289,577 | 1,044,438 | 917,075 | 820,002 | 849,073 |
10. Chi phí quản lý doanh nghiệp | 209,818 | 264,607 | 204,908 | 252,574 | 227,588 | 225,469 | 220,042 | 209,694 | 239,726 | 243,155 | 208,344 | 323,283 | 294,606 | 216,685 | 238,332 | 233,723 | 206,826 | 216,661 | 192,856 | 275,182 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 2,380,412 | 2,033,696 | 1,888,055 | 2,611,865 | 2,059,828 | 1,852,265 | 1,570,798 | 2,083,701 | 1,563,091 | 1,266,618 | 1,352,701 | 2,340,412 | 1,733,011 | 1,306,268 | 1,033,553 | 1,844,927 | 1,417,351 | 1,234,335 | 954,113 | 1,745,851 |
12. Thu nhập khác | 203 | 2,275 | 609 | 5,243 | 1,753 | 413 | 2,168 | 836 | 1,640 | 593 | 230 | 3,781 | 934 | 394 | 165 | 1,028 | 348 | 740 | 36 | 228 |
13. Chi phí khác | 3,684 | 540 | 1,387 | 1,115 | 424 | 2,393 | 1,553 | 7,077 | 13,642 | 3,930 | 1,402 | -4,156 | 1,772 | 8,908 | 1,428 | 10,885 | 5,063 | 1,793 | 294 | 9,582 |
14. Lợi nhuận khác (12)-(13) | -3,481 | 1,734 | -778 | 4,128 | 1,328 | -1,980 | 615 | -6,241 | -12,002 | -3,337 | -1,172 | 7,937 | -838 | -8,514 | -1,263 | -9,857 | -4,715 | -1,053 | -258 | -9,353 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 2,376,931 | 2,035,431 | 1,887,277 | 2,615,993 | 2,061,157 | 1,850,284 | 1,571,413 | 2,077,461 | 1,551,089 | 1,263,281 | 1,351,530 | 2,348,349 | 1,732,173 | 1,297,754 | 1,032,291 | 1,835,069 | 1,412,636 | 1,233,282 | 953,855 | 1,736,498 |
16. Chi phí thuế TNDN hiện hành | 328,789 | 199,355 | 254,112 | 326,652 | 281,991 | 243,148 | 203,228 | 216,086 | 197,148 | 140,350 | 115,789 | 328,184 | 350,707 | 153,649 | 146,634 | 297,270 | 259,631 | 202,287 | 126,628 | 155,333 |
17. Chi phí thuế TNDN hoãn lại | -46,288 | 47,193 | -36,188 | -16,802 | -60,905 | -53,012 | -19,624 | -1,032 | -64,971 | 56,384 | 50,799 | -19,668 | -92,997 | 29,595 | -11,715 | -27,709 | -47,142 | -16,546 | 7,307 | 39,668 |
18. Chi phí thuế TNDN (16)+(17) | 282,501 | 246,548 | 217,924 | 309,850 | 221,086 | 190,136 | 183,604 | 215,055 | 132,177 | 196,734 | 166,588 | 308,515 | 257,710 | 183,244 | 134,919 | 269,561 | 212,489 | 185,741 | 133,936 | 195,001 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 2,094,430 | 1,788,882 | 1,669,353 | 2,306,143 | 1,840,071 | 1,660,148 | 1,387,809 | 1,862,406 | 1,418,912 | 1,066,547 | 1,184,942 | 2,039,834 | 1,474,462 | 1,114,510 | 897,371 | 1,565,508 | 1,200,148 | 1,047,541 | 819,919 | 1,541,498 |
20. Lợi nhuận sau thuế của cổ đông không kiểm soát | 22,132 | 32,297 | 24,172 | 31,463 | 30,077 | 36,772 | 10,694 | 13,208 | 15,709 | 31,241 | 21,531 | 22,401 | 13,396 | 26,679 | 21,567 | 20,548 | 23,618 | 25,181 | 7,926 | 10,319 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 2,072,298 | 1,756,585 | 1,645,181 | 2,274,680 | 1,809,994 | 1,623,376 | 1,377,115 | 1,849,198 | 1,403,203 | 1,035,306 | 1,163,411 | 2,017,433 | 1,461,066 | 1,087,831 | 875,805 | 1,544,960 | 1,176,530 | 1,022,360 | 811,993 | 1,531,179 |