Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 5,672,624 | 5,551,204 | 5,660,615 | 5,102,188 | 5,345,577 | 4,945,447 | 4,744,357 | 4,177,397 | 4,203,871 | 3,445,313 | 2,118,413 | 964,506 | 363,631 | 1,531,379 | 1,913,264 | 1,719,336 | 1,443,119 | 1,004,873 | 3,634,689 | 4,812,811 |
2. Các khoản giảm trừ doanh thu | 17,384 | 16,372 | 17,098 | 54,992 | 17,999 | 16,121 | 15,903 | 68,446 | 16,887 | 15,793 | 9,808 | 4,378 | -6,870 | 7,418 | 9,440 | 18,038 | 170 | 19,934 | ||
3. Doanh thu thuần (1)-(2) | 5,655,240 | 5,534,832 | 5,643,517 | 5,047,196 | 5,327,578 | 4,929,326 | 4,728,454 | 4,108,951 | 4,186,984 | 3,429,520 | 2,108,605 | 960,128 | 370,502 | 1,523,960 | 1,903,824 | 1,701,298 | 1,443,119 | 1,004,873 | 3,634,519 | 4,792,877 |
4. Giá vốn hàng bán | 2,013,105 | 2,075,222 | 2,043,653 | 2,350,657 | 1,996,691 | 1,972,737 | 1,789,766 | 2,176,417 | 1,806,754 | 1,839,506 | 1,453,783 | 1,022,674 | 1,374,226 | 1,497,268 | 1,549,957 | 1,486,040 | 1,402,358 | 1,454,674 | 2,011,663 | 2,455,363 |
5. Lợi nhuận gộp (3)-(4) | 3,642,135 | 3,459,610 | 3,599,864 | 2,696,539 | 3,330,887 | 2,956,589 | 2,938,688 | 1,932,534 | 2,380,230 | 1,590,013 | 654,823 | -62,546 | -1,003,724 | 26,692 | 353,867 | 215,258 | 40,761 | -449,800 | 1,622,856 | 2,337,514 |
6. Doanh thu hoạt động tài chính | 294,156 | 827,461 | 478,709 | 648,489 | 994,833 | 442,161 | 415,865 | 633,251 | 917,487 | 1,906,151 | 662,789 | 958,891 | 463,954 | 925,756 | 901,674 | 538,456 | 579,098 | 557,754 | 544,940 | 921,174 |
7. Chi phí tài chính | 809,153 | 26,362 | 18,796 | 43,920 | 20,047 | -446,389 | 792,787 | 28,282 | 20,362 | 20,810 | 21,252 | 67,810 | 24,327 | 88,265 | 24,107 | 243,560 | 287,040 | 385,297 | 41,571 | 25,859 |
-Trong đó: Chi phí lãi vay | 16,758 | 14,340 | 14,917 | 16,916 | 15,638 | 16,721 | 17,639 | 17,403 | 16,883 | 17,543 | 20,338 | 21,382 | 22,478 | 22,332 | 23,020 | 24,644 | 24,851 | 24,023 | 23,334 | 23,016 |
8. Phần lợi nhuận hoặc lỗ trong công ty liên kết liên doanh | 134,492 | 62,927 | 60,820 | 31,889 | 112,670 | 78,489 | 51,693 | 61,748 | 42,803 | 71,925 | 19,570 | -635 | -7,205 | 58,371 | 54,310 | 36,810 | 27,137 | 44,205 | 67,772 | |
9. Chi phí bán hàng | 88,648 | 89,191 | 90,408 | 86,709 | 79,175 | 86,803 | 86,979 | 81,596 | 56,996 | 54,565 | 26,344 | 3,517 | 28,434 | 25,867 | 27,239 | 23,110 | 28,459 | 23,075 | 71,631 | 92,193 |
10. Chi phí quản lý doanh nghiệp | 295,914 | 242,730 | 407,375 | 1,323,262 | 929,451 | 603,942 | 498,515 | 950,006 | 277,887 | 313,666 | 202,088 | 418,383 | 285,821 | 428,819 | 183,140 | 127,608 | 185,448 | 142,767 | 173,601 | 260,402 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 2,877,069 | 3,991,716 | 3,622,814 | 1,923,027 | 3,409,716 | 3,232,884 | 2,027,965 | 1,567,649 | 2,985,275 | 3,179,047 | 1,087,497 | 406,001 | -885,557 | 423,448 | 1,065,477 | 413,747 | 155,722 | -416,048 | 1,925,198 | 2,948,005 |
12. Thu nhập khác | 2,030 | 18,182 | 5,814 | 18,211 | 4,540 | 3,420 | 2,661 | 10,808 | 723 | 1,580 | 1,603 | 2,525 | 2,494 | 2,996 | 1,773 | 1,696 | 597 | 5,535 | 1,589 | 75,335 |
13. Chi phí khác | 951 | 10,800 | 88 | 234 | 89 | 2,375 | 122 | 208 | 136 | 96 | 605 | 447 | 17 | 48 | 28 | 148 | 162 | 14 | 63 | 4,659 |
14. Lợi nhuận khác (12)-(13) | 1,078 | 7,381 | 5,727 | 17,977 | 4,451 | 1,044 | 2,539 | 10,600 | 587 | 1,484 | 998 | 2,078 | 2,477 | 2,948 | 1,746 | 1,548 | 435 | 5,521 | 1,527 | 70,676 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 2,878,147 | 3,999,098 | 3,628,541 | 1,941,004 | 3,414,168 | 3,233,928 | 2,030,504 | 1,578,249 | 2,985,862 | 3,180,532 | 1,088,495 | 408,079 | -883,080 | 426,396 | 1,067,223 | 415,295 | 156,156 | -410,527 | 1,926,724 | 3,018,681 |
16. Chi phí thuế TNDN hiện hành | 538,534 | 771,038 | 707,977 | 376,208 | 647,011 | 626,526 | 394,615 | 423,434 | 588,163 | 612,735 | 213,569 | 143,964 | 101,083 | 205,399 | 71,422 | 17,583 | -88,112 | 376,517 | 582,782 | |
17. Chi phí thuế TNDN hoãn lại | 367 | 142 | 3,199 | -132,103 | -69,140 | -26,687 | -12,597 | -2,200 | 952 | |||||||||||
18. Chi phí thuế TNDN (16)+(17) | 538,901 | 771,038 | 707,977 | 376,349 | 650,210 | 626,526 | 394,615 | 291,331 | 588,163 | 612,735 | 213,569 | 74,824 | -26,687 | 88,485 | 205,399 | 69,222 | 17,583 | -88,112 | 376,517 | 583,733 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 2,339,246 | 3,228,060 | 2,920,564 | 1,564,655 | 2,763,957 | 2,607,402 | 1,635,889 | 1,286,917 | 2,397,700 | 2,567,796 | 874,926 | 333,255 | -856,393 | 337,911 | 861,823 | 346,072 | 138,574 | -322,415 | 1,550,207 | 2,434,948 |
20. Lợi nhuận sau thuế của cổ đông không kiểm soát | 3,048 | 3,086 | 3,128 | 3,864 | 1,320 | 2,526 | 2,295 | 3,446 | 898 | 931 | 253 | 329,640 | -991 | -815 | -1,979 | 348,906 | -2,427 | -2,217 | 1,548 | 3,393 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 2,336,198 | 3,224,974 | 2,917,436 | 1,560,791 | 2,762,638 | 2,604,876 | 1,633,594 | 1,283,472 | 2,396,801 | 2,566,865 | 874,673 | 3,615 | -855,402 | 338,725 | 863,803 | -2,834 | 141,000 | -320,198 | 1,548,659 | 2,431,555 |