SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDVICVHMCTGTCBFPTHPGVPBGASMBBVNMGVRACBMSNMWGHDBSTBSABVJCSSIPLXVRE
Doanh thu bán hàng và CCDV27,967,83543,984,25527,726,70241,357,01112,931,61732,873,02725,851,81612,404,21873,648,49413,148,60435,703,77617,266,69013,702,83216,346,57615,836,6496,298,13115,195,96930,109,9258,699,1111,564,510212,185,6641,927,488
Giá vốn hàng bán16,213,59827,139,99317,284,91123,494,8957,158,98726,371,19620,338,3477,113,13153,244,8796,608,52922,668,45114,031,7678,937,1999,489,00813,360,6064,668,9888,631,31117,636,0867,826,515689,828199,683,644701,957
Lợi nhuận gộp về BH và CCDV11,754,23716,844,26210,438,72217,862,1165,772,6306,273,4605,187,0025,291,08720,148,5246,540,07512,308,4773,185,9034,765,6336,599,6282,396,1191,629,1436,564,6587,471,080872,596874,6827,097,2681,225,532
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2194,703,0935,374,8715,905,5451,408,5742,441,8693,809,9821,615,55818,002,7812,832,2427,368,7291,811,1871,166,3422,493,348856,319575,1932,692,7253,874,048401,739859,923-130,435281,201
Tổng lợi nhuận trước thuế5,842,8626,297,0335,409,6817,303,4611,417,0212,459,2243,769,5211,608,60317,990,8663,174,0037,613,3692,987,5531,215,4012,739,731868,197622,2172,826,2873,917,558444,320927,840321,584305,935
Lợi nhuận sau thuế 4,584,7704,985,6673,776,0465,727,8801,081,8582,079,1253,250,2151,253,59314,369,8232,502,9886,068,2032,297,409951,8022,037,042673,744476,8772,206,4323,049,093360,150744,696-9,088104,840
Lợi nhuận sau thuế của công ty mẹ4,584,7704,985,6673,158,5835,727,8801,081,8581,632,0853,144,2531,253,59314,122,6762,502,9886,068,8082,085,817951,8021,080,169668,106476,8772,206,4322,939,977360,423744,696-365,178104,922
Tổng tài sản ngắn hạn31,712,62936,921,99334,875,60818,155,0885,978,15316,964,33311,745,8599,303,14533,289,23917,762,58915,522,31017,205,0986,973,54216,428,3272,837,6874,168,31716,801,19110,547,1474,230,2046,412,05334,581,1488,364,866
Tiền mặt21,590,48628,491,2277,607,51414,507,1913,891,9074,336,2822,026,2805,059,42724,080,0067,300,7131,527,8756,832,5905,854,0175,166,415212,9213,227,8409,105,6991,817,059526,7491,952,6529,793,8911,079,419
Đầu tư tài chính ngắn hạn31,712,62936,921,9936,168,17118,155,0885,978,1531,441,487506,6429,303,1451,683,87517,762,5897,467,9632,706,9356,973,5424,042,2124,168,31716,801,1915,719,665270,0004,297,4342,096,3092,495,533
Hàng tồn kho16,653,2474,652,3337,601,1101,936,1383,633,2323,911,7781,627,1722,253,5171,909,06993,62110,183,9402,043,059
Tài sản dài hạn545,283,022613,418,38055,609,699643,086,639169,923,6415,694,01110,343,245153,938,23320,502,168182,726,58410,247,82946,264,345172,636,22936,536,773569,51395,356,286173,001,43611,126,8903,446,8692,502,38320,819,16621,536,490
Tài sản cố định4,464,5296,672,04011,046,7088,894,8031,036,5053,300,5478,728,652602,94715,230,8111,927,3328,086,39612,925,5532,804,55520,253,476411,359527,3975,198,9757,033,46132,700139,46715,837,43712,706
Đầu tư tài chính dài hạn70,670,49496,599,5824,949,14497,191,52955,672,518796,50961,18548,032,61487,20152,240,745700,3753,352,97740,563,4208,745,17624,700,56026,189,9532,297,4078,4251,994,6462,459,8515,956,164
Tổng tài sản576,995,651650,340,37390,485,307661,241,727175,901,79422,658,34422,089,104163,241,37853,791,407200,489,17325,770,13863,469,443179,609,77152,965,1003,407,19999,524,603189,802,62721,674,0377,677,0738,914,43555,400,31329,901,356
Tổng nợ533,671,680617,069,10663,200,674606,207,894160,915,74413,400,52510,123,765154,261,08816,112,059183,928,0885,969,90221,219,612167,212,46831,039,9611,923,19090,650,555171,739,4308,690,5686,710,4163,140,63041,308,43518,073,414
Vốn chủ sở hữu43,323,97133,271,26727,284,63355,033,83314,986,0509,257,81911,965,3408,980,29037,679,34916,561,08519,800,23642,249,83112,397,30321,925,1391,484,0098,874,04818,063,19712,983,469966,6565,773,80614,091,87811,827,942
Chính sách bảo mật | Điều khoản sử dụng |