SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2012

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDFPTCTGVHMHPGTCBGASVICVPBVNMMBBGVRACBMSNMWGHDBSABSTBVJCPLXTPBVRESSI
Doanh thu bán hàng và CCDV31,733,99548,379,04624,624,08550,660,76217,122,07417,622,86468,419,8627,908,01610,340,93927,101,68415,438,14222,269,05510,575,2497,398,1025,195,23225,128,01516,869,623206,215,6871,380,296849,294
Giá vốn hàng bán20,792,94335,046,85719,902,15932,240,73814,341,64312,507,29153,394,6634,092,0567,373,77817,484,8308,835,58315,398,1276,178,9266,180,4264,345,15916,878,42010,372,444193,897,6431,105,678454,524
Lợi nhuận gộp về BH và CCDV10,941,05213,332,1894,692,14518,420,0242,485,2095,115,57314,906,6953,812,4172,967,1619,076,7446,602,5596,870,9284,210,4881,194,541850,0734,910,6736,497,1796,949,867274,618394,770
Lợi nhuận thuần từ hoạt động kinh doanh5,239,2003,759,4742,350,8676,982,3011,203,262656,24112,296,8892,580,942755,0176,642,3512,813,2071,040,9602,320,479163,22879,3903,612,0241,449,418808,135-122,811376,778
Tổng lợi nhuận trước thuế5,764,2984,375,6332,406,5618,167,9001,218,2051,017,85612,350,3022,655,063852,7326,929,6683,089,5511,042,6762,488,522168,469427,1503,647,7151,367,851978,170116,353487,259
Lợi nhuận sau thuế 4,420,9933,318,8631,985,4876,169,6791,030,505765,68610,101,9591,846,668643,3945,819,4552,320,036784,0401,962,592126,180326,4312,785,6821,002,370771,680116,353465,492
Lợi nhuận sau thuế của công ty mẹ4,420,9933,318,8631,540,3276,169,679994,024765,6869,807,3361,571,312643,3945,819,4552,320,036784,0401,260,518125,052326,4312,666,5541,002,370552,803116,353465,492
Tổng tài sản ngắn hạn21,880,27823,780,89610,229,47015,094,25410,220,78810,915,75820,371,92428,796,2863,575,38011,110,6107,333,73913,645,3629,221,2231,281,0191,716,4687,676,81815,958,01034,358,376451,206
Tiền mặt21,359,40219,675,9912,318,91514,745,2501,294,49410,105,93212,753,0851,616,8552,172,0691,252,1207,104,00112,651,2875,718,717104,8311,508,7021,662,18814,302,4544,981,992429,633
Đầu tư tài chính ngắn hạn21,880,27823,780,896662,02115,094,254219,95210,915,75868,9003,864,8443,575,3803,909,2767,333,73913,645,3621,840,5001,716,4683,918,14015,958,010690,239451,206
Hàng tồn kho2,710,3016,847,9971,697,93417,794,0103,476,301575,846964,5141,234,27015,924,213
Tài sản dài hạn392,608,039461,003,6643,979,712488,436,0058,794,975169,017,84024,774,25727,028,59099,000,8958,587,258168,276,225162,662,24529,478,033313,80551,066,36310,047,796136,160,51520,704,09114,669,164
Tài sản cố định3,660,3364,228,9992,076,6665,276,6534,461,9851,146,42415,838,3745,130,604428,6404,477,0591,497,6361,473,4542,410,827110,983311,8346,033,1805,218,76815,052,80669,066
Đầu tư tài chính dài hạn81,542,09252,816,587696,28676,233,44026,21846,747,118867,8273,163,56522,321,354284,42942,989,81225,739,94011,313,61911,794,0362,431,61920,224,5802,268,5745,463,320
Tổng tài sản414,488,317484,784,56014,209,183503,530,25919,015,763179,933,59845,146,18155,824,876102,576,27519,697,868175,609,964176,307,60738,699,2561,594,82452,782,83117,724,614152,118,52555,062,46715,120,370
Tổng nợ372,941,467458,290,1147,114,921469,905,72810,438,206166,644,02216,310,93144,951,24595,939,2584,204,772162,746,058163,683,15518,994,8711,135,68847,389,0856,366,628138,419,78640,812,32211,801,363
Vốn chủ sở hữu41,546,85026,494,4467,094,26233,624,5318,577,55813,289,57628,835,24910,873,6316,637,01715,493,09712,863,90612,624,45219,704,385459,1365,393,74611,357,98613,698,73914,250,1463,319,007
Chính sách bảo mật | Điều khoản sử dụng |